Laserfiche WebLink
Seneca II-W Mine C-1982-057 <br />Partial Phaen I Rnnri Rclnnen CI -09 <br />PROJECT IDENTIFICATION <br />Date : 15-Mar-10 Permit C-1982-057 Site: Seneca II-W Mine <br />User: JRS State : Colorado <br /> Filename: C057-000 County: Routt <br />Agency Name: Colorado Division of Reclamation, Mining and Safety <br />Permit Action: Partial Phase I Bond Release SL-02 <br /> <br />Task Task Description TASK HOURS DIRECT COST <br /> <br />00a Highwall Reduction Tasks - Tasks 001-004 158.21 $41,664 <br />00b Backfilling and Rough Grading Tasks - Tasks 007-016 827.61 $1,474,427 <br />00C Ripping Task - Task 020 4.06 $7,038 <br />00d Road Reclamation Tasks - Tasks 024-031 487.80 $360,032 <br />00e Finish Grading Task - Task 035 326.73 $38,007 <br />00f Drainage Control System Removal Tasks - Tasks 038-046 1015.53 $675,580 <br />Dog Topsoil Replacement Tasks - Tasks 050-075 1021.60 $1,423,315 <br />00h Topsoil Replacement Tasks - Tasks 076-085 392.82 $547,275 <br />00i Borehole Sealing Task - Task 090 266.00 $71,765 <br />00j Revegetation Tasks - Tasks 093-109 3645.18 $2,210,010 <br />00k Demolition Task - Task 115 500.00 $218,539 <br />001 Miscellaneous Reclamation Task - Task 118 800.00 $151,656 <br />00m Mobilize/Demobilize Equipment Tasks - Tasks 125-127 28.22 $85,903 <br /> <br /> <br /> Direct Cost Total 9,473.76 $7,305,211 <br /> <br /> INDIRECT COSTS <br /> <br /> <br /> Overhead and Profit <br /> Liability Insurance (2.02% of Direct Costs) $147,565 <br /> Performance Bond (1.05% of Direct Costs) $76,705 <br /> Job Superintendent (at $52.10/hour) 1185.82 $61,781 <br /> Profit (10.00% of Direct Costs) $730,521 <br /> <br /> Total Overhead and Profit $1,016,572 <br /> <br /> Contract Amount Direct Costs + Overhead and Profit) $8,321,783 <br />jrs Page 1 15-03-10