Laserfiche WebLink
Elk Creek Mine C-1981-022 <br />TonL,ni..nl D.. ., cc <br />PROJECT IDENTIFICATION <br />Date : 07-Jan-10 Permit C-1981-022 Site: Elk Creek Mine <br />User: JRS State : Colorado <br /> Filename: C022-230 County: Delta <br />Agency Name: Colorado Division Of Reclamation, Mining and Safety <br />Permit Action: Technical Revision 65 <br /> <br />Task Task Description TASK HOURS DIRECT COST <br /> <br />231 Plug and Seal 33 Gob Vent Boreholes 528.00 $301,097 <br />232 Regrade 27 Drill Pads 116.62 $23,510 <br />233 Regrade Light-Use Roads 42.40 $8,547 <br />234 Replace Topsoil from Stockpile to 27 Drill Pads 61.75 $12,448 <br />235 Replace Topsoil from Stockpile to Light-Use Roads 22.37 $4,509 <br />236 Reseed 27 Drill Pads 23.00 $9,595 <br />237 Reseed Light-Use Roads 11.40 $4,756 <br /> <br /> Direct Cost Total 805.54 $364,462 <br /> <br /> <br /> INDIRECT COSTS <br /> <br /> Overhead and Profit <br /> Liability Insurance (2.02% of Direct Costs) $7,362 <br /> Performance Bond (1.05% of Direct Costs) $3,827 <br /> Job Superintendent (at $52.10/hour) 402.77 $20,984 <br /> Profit (10.00% of Direct Costs) $36,446 <br /> <br /> Total Overhead and Profit $68,620 <br /> <br /> Contract Amount (Direct Costs + Overhead and Profit) $433,082 <br /> <br /> <br /> Legal - Engineering - Project Management <br /> Engineering Work and Contract/Bid Preparation (4.25% of Contract) $18,406 <br /> Reclamation Management and Administration (3.25% of Contract) $14,075 <br /> <br /> TOTAL BOND AMOUNT $465,563 <br />jrs Page 1 07-01-10