2009-12-15_PERMIT FILE - M2009079

• Permit No: M2009079
• IBM Index Class Name: PERMIT FILE
• Doc Date: 12/15/2009
• Doc Name: Reclamation Liability Estimate
• From: DRMS
• To: Precision Excavating, Inc.
• Email Name: GRM
• Media Type: D
• Archive: No

CIRCES Cost Estimating Softw
PROJECT IDENTIFICATION
Task #: 05a
Date : 1211512009
User: GRM
Agency or organization name DRMS
Permit or other job action : Initial Reclamation Liability Estimate
Task description :Final Site gra
HOURLY EQUIPMENT COST
Basic machine CAT 14H
State : Colorado
County : Moffat
Site Peroulis Snake Ri Pit
Permit/job # : M2009079
Abbreviation : none
Filename :M079 -05a
Horsepower: 215
Attachment no. 1 :
Attachment no. 2 :Multi -sh ripper
Cost Breakdown Ownership cost/hour :
Grader operating cost/hour :
Ripper operating cost/hour :
Operator cost/hour :
Total unit cost/hour
Shift basis: 1 per day
Data source : (CRG)
Utilization
$45.57 NA
$46.26 100
$0.33 10
$24.50 NA
$116.65 Total fleet cost/hour : $ 116.65
MATERIAL QUANTITIES
Total area to be graded or ripped : 35.00 acres
Source of estimated acreage : reclamation plan
HOURLY PRODUCTION
Selected application :Finish grading (0 -2.5 mph)
Average grader speed :
1.25
mph
Selected blade angle :
30
degrees
Effective blade length :
12.10
feet
Width of blade overlap per pass:
2.00
feet
Net grading or ripping width per pass :
10.10
feet'"
Unadjusted hourly unit production : --- T.5303
acres /hour
Job Condition Correction Factors
Average site altitude : 6,100 feet
* at 0 degrees, blade is perpendicular
to direction of travel.
** width of ripper beam on ripping applications
Source
Altitude adjustment factor : 1.00 ( Cat HB
Job efficiency adjustment factor: 0.85 _(1s /d, mo
Net job correction : 0.8500 multiplier
Adjusted hourly unit production : 1.3008 acres /hour
Adjusted hourly fleet production : — i.3008 acres /hour
JOB TIME AND COST
Fleet size : 1 grader(s) Total job time: 26.91 hours
Unit cost : $89.68 per acre Total job cost : $ 3,139