2009-10-27_REVISION - C1981041

• Permit No: C1981041
• IBM Index Class Name: REVISION
• Doc Date: 10/27/2009
• Doc Name: Cost Estimate & Memo
• From: Jim Stark
• To: Mike Boulay
• Type & Sequence: MR75
• Email Name: MPB
• Media Type: D
• Archive: No

FORBS : sheet 2 of 2
Primrose, Missouri Evening Oenothera macrocarpa 0.25 Native NA 1.0 $51.87
Penstemon, Palmer Penstemon palmed 0.25 Native NA 5.5 $18.42
Globemallow, Scarlet (or copper) Sphaeralcea coccinea 0.30 Native NA 3.4 $48.40

SHRUBS AND TREES (seed) :
Saltbush, Four Wing triplex canescens 0.25 Native NA 0.3 $4.32
Saltbush, Shadscale triplex confertifolia 3.00 Native NA 4.5 $114.97
Winter Fat Ceratoides lanata 2.00 Native NA 5.1 $200.03
Black Greasewood Sarcobatus vermiculatus 1.00 Native NA 4.8 $81.90
Prostrate Summer Cyprus Kochia prostrata 0.25 Introduced NA 2.3 $6.83

' TOTAL SEEDS I SQ. FT.: 52.0 ' TOTAL POUNDS PLS I ACRE : 13.65 ' TOTAL SEED MIX COST I ACRE : $687.28
Seed application - method : Drill seeding (DMG survey data) TOTAL SEED APPLICATION COST / ACRE : $85.23
MULCHING and MISCELLANEOUS
Materials item no. 1 :
item no. 2:
item no. 3:
item no. 4:

( )
DESCRIPTION data source UNITS / ACRE
UNIT
COST /UNIT
COST/ACRE
Straw, delivered (DMG survey data) 2.00 ton $110.50 $221.00

TOTAL MULCH MATERIALS COST I ACRE : $221.00
Application - method no. 1 :Power mulcher (MEANS 32 91 13.16 0700) $79.28
method no. 2 : Crimping, with tractor (DMG survey data) $62.32
method no. 3:
TOTAL MULCH APPLICATION COST I ACRE : $141.60
NURSERY STOCK PLANTIN G TYPE and SIZE MATERIAL PLANTING COST / FERT. TOTAL TOTAL
COMMON NAME NO. I ACRE (planting cost data source) COST / PLANT COST / PLANT PELLET COST / PLANT COST / ACRE
No nursery stock required

JOB COST No. of acres
Estimated failure rate (percent)
" Selected replanting work items
TOTAL NURSERY STOCK COST/ACRE: NU.UU
1.01 Cost I acre : $1,280.43 INITIAL JOB COST : $1,293.23
50.00% Cost / acre': $772.51 RESEEDING JOB COST : $390.12
S TOTAL JOB COST : $1,683