Laserfiche WebLink
ADJUSTED COSTS Ownership Costs <br /> <br />Depreciation CFC Overhead Overhaul and Operating Costs sheet 2 of 2 <br />Overhaul Field Repair <br />Labor Parts Labor Parts Fuel Lube Tires G.E.C. <br />Acquisition cost : $16.70 NA NA NA NA NA NA NA NA NA NA <br />Econ.life -Dozer and ROPS : $16.70 NA NA $8.70 $19.83 $10.18 $19.3 NA NA NA <br />-Attachment no. 2 : NA NA NA $0.00 $0.00 $0.00 $0.0 NA NA NA <br /> <br />Annual usage : <br />$25.19 <br />$12.46 <br />$21.21 <br />NA <br />NA <br />NA <br />NA NA <br />NA <br />NA <br />NA <br />Double shifts : $18.89 $6.23 $10.61 NA NA NA NA r NA <br />Triple <br />shifts : <br />$16.80 <br />$4.15 <br />$7.06 <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Mechanic labor-Dozer and ROPS : NA NA NA $7.89 NA $9.23 NA NA NA NA <br />-Attachment no. 2: NA NA NA $0.00 NA $0.00 NA NA NA NA NA <br />Fuel/lube -Dozer and ROPS : NA NA NA NA NA NA NA $56.83 $10.03 $0.00 $2.91 <br />Attachment no. 2 : NA NA NA NA NA NA NA $0.00 $0.00 $0.00 $0.00 <br />ADJUSTED COST SUBTOTALS <br /> <br />Depreciation Ownership Costs <br /> <br />CFC <br /> <br />Overhead <br />Overhaul <br />Labor Parts Overhaul and Operating Costs <br />Field Repair <br />Labor Parts Fuel Lube Tires G.E.C. <br />Dozer, ROPS and Attachment no. 2: Dozer and ROPS <br />Single shifts : $25.19 $12.46 $21.21 $7.89 $19.83 $9.23 $19.31 $56.83 $10.03 $0.00 $2.91 <br />Double shifts : $18.89 $6.23 $10.61 ttachment no. 2 : <br />Triple shifts : $16.80 $4.15 $7.06 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 <br />HOURLY OPERATOR WAGES Base Fringe F.I.C.A. Unempl. Wk.Comp. Total <br /> Rate Benefits 7.65% 6.20% 10.00% ($/hr) Shift Differential Colorado labor zone <br />Dozer operator (< 70hp $23.67 $9.22 $1.81 $1.47 $2.37 $38.54 Day : $0.00 Two shift per day average : $0.15 <br />Dozer operator (>=70hp $23.67 $9.22 $1.81 $1.47 $2.37 $38.54 Swing : $0.30 Three shift per day average : $0.25 <br />Mechanic $23.82 $9.22 $1.82 $1.48 $2.38 $38.72 Night : $0.45 <br />HOURLY EQUIPMENT COST SUMMARY Ownership Operating and Overhaul Operator Total <br /> Machine Attachments Cost/hr ($) <br />Single shifts : $58.86 $126.03 $0.00 $38.54 ,$223.43 <br />Double shifts : $35.73 $126.03 $0.00 $38.69 $200.44 <br />Triple shifts : $28.01 $126.03 $0.00 $38.79 $192.83 <br />EQUIPMENT PERFORMANCE DATA <br />Description Horsepower <br />(FHP) Transmission <br />Type Weight <br />(UST) Length <br />(ft) Width <br />(ft) Height <br />(ft) Fuel <br />type Ripper <br />type <br />Dozer : Cat D9R - 9SU (2005) 405 NA 53.4 22.4 9.6 13.1 diesel NA <br />Blade : Semi-Universal NA NA 7.2 NA 14.2 6.3 NA NA <br />Attachment no. 1 : BOPS Cab NA NA NA NA NA NA NA NA <br />Attachment no.2: NA NA NA NA NA NA NA NA NA <br />i orai weigm :1 ou.o tua 1)