2009-06-09_PERMIT FILE - C1980007

• Permit No: C1980007
• IBM Index Class Name: Permit File
• Doc Date: 6/9/2009
• Section_Exhibit Name: Exhibit 53 Reclamation Cost Estimate
• Media Type: D
• Archive: No

Demolition Work
Page 1 of 1 Page 1 of
Protect Identification
Agency or organization name: Colorado Division of Reclamation, Mining and Safety
Task M 601 Permit4ob#: C-80-007
Date: 412712009 Abbreviation: N/A
User: TAK Site: West Elk Mine Filename:
Permitting action: Midterm 6 (2009) Source of unit costs: CIRCES
Task description: Demolish and remove all structures in Deer Creek/Minnesota Creek area Location adjustment: 92.32%
Last unit cost update: 7/1/2007 7/112007
STRUCTURE or ITEM DESCRIPTION QUANTITY UNIT CIRCES DEMOLITION MENU SELECTION 41T COST TOTAL COST % LIAB. TOTAL COST
ft ft ft If in (100% LIAB)
Deer Creek Shaft fence (TR-109) 700 700 LF Fencing, chain link - to 6 ft. high $1.9200 $1,344.00 100% $1,344.00
Deer Creek Vent Shaft housing (TR-109)
Superstructure 30 30 10 9,000 CF Demo/disp./existing pit-50'push $0.1870 $1,683.00 100% $1,683.00
Footings 2 3 75 LF Demo/disp./exc. pit, 2'X3 - 50' ft. $23.8300 $1,787.25 100% $1,787.25
Deer Creek Vent Shaft collar (TR-109) 8 3 88 78 CY Concr. pave., demo., 7-24" th., taint. $92.0000 $7,176.00 100% $7,176.00
Deer Creek Emergency Shaft Building (TR-109)
Superstructure 30 20 30 18,000 CF Demo/disp./exc. pit- 10K' haul $0.2180 $3,924.00 100% $3,924.00
Floor 30 20 8 600 SF Demo.disp exc. pit, 8" tK - 200 ft. $2.6800 $1,608.00 100% $1,608.00
Footings 2 3 24 LF Demo/disp./exc. pit, 2'X3 - 200 ft. $24.0800 $577.92 1001/ $577.92
Deer Creek Emergency Shaft Generator Building (TR-109)
Superstructure 30 10 10 3,000 CF Demo/disp.lexc. pit - 10K' haul $0.2180 $654.00 100% $654.00
Floor 30 10 8 300 SF Demo.disp exc. pit, 10" th. - 200 ft. $3.3500 $1,005.00 100% $1,005.00
Deer Creek Enter. Shaft propane tank (TR-109) 1 EA Fxctload non-leaking-31(- 6Kgal. $426.00 $426.00 100% $426.00
1 EA Haul to cert. Dump- 3K-5K gal. $660.00 $660.00 100% $660.00
Deer Creek Emergency Shaft collar (TR-109) 4 3 25 11 CY Concr. pave., demo., 7-24" th., reinf. $92.00 $1,012.00 100% $1,012.00
Minnesota Reservoir robotic monitoring station
Skid-mounted steel building 10 10 11 1,100 CF Demoldisp./exc. pit- 1W haul so.2190 $239.80 1001/6 $239.80
Gale at USFS Rd. 711.213 30 4 30 30 LF Fencing, chain link - to a ft. high $1.0200 $57.60 100% $57.60
Total for this page before location adjustment $22,154.57 $22,154.57
Location adjustment: 92.32% Total for this page after location adjustment $20,453.10 $20,453.10
Grand total for this task after location adjustment $20,453.10