2009-06-09_PERMIT FILE - C1980007

• Permit No: C1980007
• IBM Index Class Name: Permit File
• Doc Date: 6/9/2009
• Section_Exhibit Name: Exhibit 53 Reclamation Cost Estimate
• Media Type: D
• Archive: No

mope
sheet 2 of 2
Burnett, Small (or Little) - Delar Sanguisorba minor 0.50 Introduced NA 0.6 $3.09
Globemallow, Scarlet (or copper) Sphaeralcea coccinea 0.50 Native NA 5.7 $71.96
Coreopsis, Plains Coreopsis tinctoria 0.50 Native NA 15.9 $13.88
Penstemon, Rocky Mountain Penstemon strictus 0.25 Native NA 3.9 $16.43
Flax, Lewis Blue Linum lewisii 0.25 Native NA 1.7 $2.50
Aster, Engleman's Aster engelmannii 0.50 Native NA 2.4 $296.10
Vetch, American Vicia americana 1.00 Native NA 0.5 $61.68

SI-IRI IRC AW) TRFFS kPACII
MULCHING and MISCELLANEOUS
Materials item no. 1 :
item no. 2:
item no. 3:
item no. 4:
DESCRIPTION (data source) UNITS / ACRE UNIT COST / UNIT COST/ACRE
Straw, delivered (DMG survey data) 2.00 ton $99.62 $199.24

TOTAL MULCH MATERIALS COST / ACRE : $199.24
Application - method no. 1 :Power mulcher (MEANS 02910 500 0350) $61.86
method no. 2 : Crimping, with tractor (DMG survey data) $55.59
method no. 3:
TOTAL MULCH APPLICATION COST / ACRE : $117.45
NURSERY STOCK PLANTIN G TYPE and SIZE MATERIAL PLANTING COST / FERT. TOTAL TOTAL
COMMON NAME NO. /ACRE (planting cost data source) COST / PLANT COST / PLANT PELLET COST / PLANT COST / ACRE
Oak, Gambel's 150 Tubling, 10 cu. in. container (BRI) $1.53 $1.16 $2.40 $5.09 $763.50
Chokecherry 250 Tubling, 10 cu. in. container (BRI) $1.21 $1.16 $2.40 $4.77 $1,192.50
Rabbitbrush, Rubber 50 Tubling, 10 cu. in. container (BRI) $1.21 $1.16 $2.40 $4.77 $238.50
Serviceberry 250 Tubling, 10 cu. in, container (BRI) $1.21 $1.16 $2.40 $4.77 $1,192.50
Rose, Wood's 250 Tubling, 10 cu. in. container (BRI) $1.16 $1.16 $2.40 $4.72 $1,180.00

JOB COST No. of acres
Estimated failure rate (percent)
Selected replanting work items
IV I AL KURJCR i .J 1 V V ft- VJ I I MV-
96.78 Cost / acre : $5,925.55 INITIAL JOB COST : $573,474.46
50.00% Cost / acre": $5,459.02 RESEEDING JOB COST : $264,161.85
F S N TOTAL JOB COST : $837,636

• TOTAL SEEDS I SQ. FT.: 133.7 ' TOTAL POUNDS PLS I ACRE : 29.35 ' 7V I AL 5LLU MIA tvs I I At Kr : yr oc. f v
Seed application - method : Drill seeding (DMG survey data) TOTAL SEED APPLICATION COST / ACRE : $74.78