Laserfiche WebLink
Exhibit D <br />DILL PIT <br />RECLAMATION COST <br /> Qty Unit Cost Unit Cost <br />1 Replace overburden 3500 $0.58 LCY $2,030.00 <br />2 Vertical high wall reduction 0 $0.82 LCY $0.00 <br />2 Grass seed mix 50% failure rate 9.9 $163.25 ACRE $1,616.18 <br />3 Fertilizer - available N & P 9.9 $5.80 ACRE $57.42 <br />4 Topsoiling, scraper and dozer 25% swell 5600 $0.58 LCY $3,248.00 <br />5 Scarifying hard pan areas only 2AC 0 $0.04 SQYD $0.00 <br />6 Seedbed preparation and planting 9.9 $130.00 ACRE $1,287.00 <br />7 Mulching hay or straw 9.9 $220.00 ACRE $2,178.00 <br />8 Weed control 9.9 $35.00 ACRE $346.50 <br />9 Mobilization and demobilization 2 $750.00 EA $1,500.00 <br /> TOTAL DIRECT COST $12,263.10 <br />INDIRECT COST OVERHEAD AND PROFIT <br />PUBLIC LIABILITY INSURANCE 1.55% $190.08 <br />CONTRACTOR PERFORMANCE BOND COST 1.55% $190.08 <br />CONTRACTOR PROFIT 10.00% $1,226.31 <br />DMG PROJECT ADMINISTRATION EXPENSE 5.00% $613.16 <br />TOTAL PERFORMANCE BOND AMOUNT $14,482.73 <br />IF THE PROJECT IS TO BE DONE IN THE 3 PROPOSED PHASES, THE TOTAL <br />PERFORMANCE BOND AMOUNT NEEDED IS $14,482.73 / 3 PHASES = $4,827.58. <br />DILL PIT COST/AC $1,462.90