2009-09-25_PERMIT FILE - M2009076 ‎(42)‎

• Permit No: M2009076
• IBM Index Class Name: PERMIT FILE
• Doc Date: 9/25/2009
• Doc Name: EPA Superfund Record of Decision
• From: Venture Resources
• To: DRMS
• Media Type: D
• Archive: No

TABLE 3
SMd4ARY OF COST FOR PREFERRED OPTION
• SLOPE RUNON
COST STABILIZATION CONTROL
CAPITAL
GREGORY INCLINE $ 0 $ 25,300
NATIONAL TUNNEL - 19,700
QUARTZ HILL - 154,300
ARGO TUNNEL - 31,900
BIG FIVE 207,800 231,400
SUBTOTAL $207,800 $462,600
ENGINEERING, MANAGEMENT
AND CONTINGENCY $ 58,200 129,500
TOTAL CAPITAL $266,000 $592,100
OPERATIONS AND MAINTENANCE
FIVE YEAR EVALUATION $ 10,000 $ 10,000
ANNUAL REPAIR 9,000 25,000 (A)
ANNUAL TOTAL
(INCLUDING 20% CONTINGENCY) 10,800 30,000
FIVE YEAR RECURRING TOTAL
(INCLUDING 20% CONTINGENCY) 12,000 12,000
PRESENT WORTH COST
(INFLATION = 4% AND
INTEREST = 10%) 330,900 718,700
TOTAL BOTH OPTIONS $1,049,600
(A) INCLUDES REPAIR OF FIVE PERCENT OF THE TOTAL LENGTH EACH YEAR.
0