Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 14-Sep-2009 Permit or job no. M-2009-048 Site : Gunnison River Gravel Pits <br />User : THM Abbreviation : none State :Colorado <br />Filename : M048-000 County : Mesa <br />Agency or organization name: DRMS <br />Permit or job action :Final Reclamation Cost Estimate <br />TASK L IST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />COST <br />NO TASK DESCRIPTION USED SIZE HOURS <br />. 1 01 <br />97 601 <br />$14 <br />01a - <br />02a - <br />_03a <br />_04a <br />05a Regrade Pit 1 and Pit 3 <br />Rip 7.9 acres of compacted areas in Pit 1 <br />-Replace 6" of topsoil over 12 acres in Pit 1 and Pit 3 <br />-Revegetation of 12 acres in pit 1 and Pit 3 <br />-Mobilization of equipment to and from site dozer <br />dozer <br />dozer <br />revege <br />mobilize 1 <br />1 <br />1 <br />3 . <br />12.9 <br />29.5 <br />24.0 <br />3.0 , <br />$2,074 <br />_ $4,443 <br />_ $13,211 <br />- $1,819 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> OTALS 5 <br />166 141 <br />$36 <br /> SUBT : <br />. , <br />` includes inflation factor adjustment of : NA <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance <br />Performance bond <br />Job superintendent : <br />Profit : <br />1.05 <br />83.28 <br />10.00 <br />% of direct <br />% of direct <br />hrs`...$/hr: $52.10 <br />% of direct <br />total = ___$_730 <br />total = $380 <br />total = $4,339 <br />total = $3,615 <br />assume net hours = 50% of task hours TOTAL O & P = uo4 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) = $45,212 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = _ $500 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $2,261 <br /> NA' NA total = NA <br />rnNTINnFNCY - <br />TOTAL DIRECT COST' $5^740 <br />2.02 <br />`contingencies accounted for at task Level TOTAL INDIRECT COST = b77,0L4 <br />TOTAL BOND AMOUNT (direct + indirect) _ $47,972