Laserfiche WebLink
Reclamation Cost Estimate <br />Per 10-Acre Area <br />Direct Tasks Unit Quantity Cost Total Cost <br />Grading floor <br />Grader hour 8 $ 188.00 $ 1,504.00 <br />Reconstructing approx 100 feet 3H: 1V slopes on 15 ft highwall <br /> with 50 ftbenches eve 10 vertical feet <br />Fill material c 1,020 <br />Loader/truck c /da 4400 $1,954.20 $ 453.02 <br />Dozer c /da 2300 $1,539.20 $ 682.60 <br /> Subtotal $ 1,135.62 <br />Placing surface <br />material <br />Loader hours 8 $ 188.00 $ 1,504.00 <br />Dump truck hours 8 $ 188.00 $ 1,504.00 <br />Dozer hours 8 $ 188.00 $ 1,504.00 <br /> Subtotal $ 4,512.00 <br />Seeding <br />Drill acres 10 $ 75.00 $ 750.00 <br />Seed mix acre 10 $ 135.00 $ 1,350.00 <br />Mulch acre 10 $ 55.00 $ 550.00 <br /> Subtotal $ 2,650.00 <br />Tracking seed and <br />mulch <br />Dozer hours 6 $ 188.00 $ 1,128.00 <br />Mobilization fee hours 2 $ 100.00 $ 200.00 <br /> Direct Expenses <br /> Total $11,129.62 <br />Indirect Tasks <br />Liability insura nce 0.0155 $ 172.51 <br />Performance bond 0.015 $ 166.94 <br />Profit 0.1 $ 1,112.96 <br />Job Superinte ndent 20 $ 88.00 $ 1,760.00 <br /> Subtotal $ 3,212.42 <br />Miscellaneous indirect 0.0925 $ 1,326.64 <br /> Total Bond $15,668.67 <br />Assumptions <br />1. Reclamation will occur in a maximum of 10 acre phases <br />2. Process area will move onto pit floor in Phase 2 <br />Page 20 of 34