Laserfiche WebLink
ADJUSTED COSTS Ownership Costs <br /> <br />Depreciation CFC Overhead Overhaul and Operating Costs sheet 2 of 2 <br />Overhaul Field Repair <br />Labor Parts Labor Parts Fuel Lube Tires G.E.C. <br />Acquisition cost : $10.55 NA NA NA NA NA NA NA NA NA NA <br />Econ. life -Drill and suppt. unit no. 1 : $10.55 NA NA $1.29 $2.03 $3.55 $4.39 NA NA NA NA <br />- Support unit no. 2 : $0.00 NA NA $0.00 $0.00 $0.00 $0.00 NA NA NA NA <br />Annual usage : $20.25 $3.61 $3.65 NA NA NA NA NA NA NA NA <br />Double shifts : $15.19 $1.80 $1.82 NA NA NA NA NA NA NA NA <br />Triple shifts : $13.51 $1.20 $1.21 NA NA NA NA NA NA NA NA <br />Mech. labor -Drill and suppt. no. 1 : NA NA NA $0.77 NA $2.11 NA NA NA NA NA <br />Support unit no. 2 : NA NA NA $0.00 NA $0.00 NA NA NA NA NA <br />Fuel/lube -Drill and suppt. unit no. 1 : NA NA NA NA NA NA NA $12.82 $2.00 $0.21 $0.00 <br />Support unit no. 2:1 NA NA NA NA NA NA NA $0.00 $0.00 $0.00 $0.00 <br />ADJUSTED COST SUBTOTALS <br /> <br />Depreciation Ownership Costs <br /> <br />CFC <br /> <br />Overhead <br />Overhaul <br />Labor Parts Overhaul and Operating Costs <br />Field Repair <br />Labor Parts Fuel <br /> <br />Lube Tires <br /> <br />G.E.C. <br />Drill, Support Unit No. 1 and Support Unit No. 2 : Drill and Support Unit No. 1 : <br />Single shifts : $20.25 $3.61 $3.65 $0.77 $2.03 $2.11 $4.39 $12.82 $2.00 $0.21 $0.00 <br />Double shifts : $15.19 $1.80 $1.82 Support Unit No. 2 : <br />Triple shifts : $13.51 $1.20 $1.21 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 <br />HOURLY OPERATOR WAGES Base <br />Rate Fringe <br />Benefits F.I.C.A. <br />7.6591o Unempl. Wk.Comp. <br />6.20% 12.60% Total <br />($/hr) <br />Shift Differential <br />Colorado labor zone : <br />2 <br />Driller - Diamond or Core Drill $16.74 $4.41 $1.28 $1.04 $2.11 $25.58 Day : $0.00 Two shift per day average : $0.15 <br />$ <br />0. <br />NA $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Shift : $0.30 three shift per day average : .25 <br />E$ <br />0 <br />Mechanic $16.74 $4.20 $1.28 $1.04 $2.11 $25.37 Night : $0.45 <br />HOURLY EQUIPMENT COST SUMMAF <br />tY Ownership Operating and Overhaul <br />Drill and/orSuppt. no.1 Suppt. no.2 Operator(s) Total <br /> <br />($) <br />Cost/hr <br />Single shifts : $27.51 $24.33 $0.00 $25.58 $77.41 <br />Double shifts: $18,82 _$24_33$0.00 $25.73 <br />Triple shifts : $15.92 $24.33 $0.00 $25.83 $66.08 <br />EQUIPMENT SPECIFICATIONS <br /> <br />DRILLING EQUIPMENT <br />DESCRIPTION <br /> <br /> <br />YPE <br /> <br /> <br />IZE <br /> <br />Operating weight <br />(UST) <br />Pressure <br />basis <br />(@ PSI) <br /> <br />Horsepower <br />(fhp) <br /> <br />Fuel <br />type <br />GENERIC 3.9 in. - 3,100 ft. capy. Trailer mtd. short coring rig 5.5 in. max. bore 8.00 NA 82.0 diesel <br />NA NA NA NA NA NA NA <br />NA NA NA NA NA NA NA <br />