2009-09-02_REVISION - C1980005 - Laserfiche WebLink

Home Browse Search

CIRCES Cost Estimating Software MISCELLANEOUS TRUCK COST AND PERFORMANCE DATA WORKSHEET DATA SOURCES: Base costs : Cost Reference Guide (CRG) Truck type and model : Lube Truck, 6x4, 210 HP Operator costs : Colorado Department of Transportation Labor overhead : Colorado Department of Transportation Attachment no. 1 : NA Specifications : Caterpillar Performance Handbook Attachment no. 2 : NA CRG data update : Second Half, 2008 Labor data update :5 June 2009 sheet 1 of 2 BASE COSTS (CRG data) Depreciation Ownership Costs CFC Overhead Overhaul Labor Parts Overhaul and Operating Costs Field Repair Labor Parts Fuel Lube Tires G.E.C. Machine : $12.75 $1.96 $3.26 $1.51 $3.00 $3.60 $5.09 $17.25 $2.64 $3.88 $1.46 Attachment no. 1 : $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Attachment no. 2.1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 (COST ADJUSTMENT FACTORS Factor Description Base Value Adj. Value Multiplier Acquisition cost: $127,473.00 $97,449.16 0.764 Economic life hours : 10,000 10,000 1.000 Attachment no. 1 : NA NA 1.000 Attachment no. 2 : NA NA 1.000 Annual use hours : 2,112 1,575 1.341 Mechanic's labor cost : $42.70 $25.68 0.601 _ Fuel costlgal.-gasoline_ $3_38_ 1.000 -diesel: $3.96 $3.96 1.000 Lube cost : $2.53 $2.53 1.000 Tire life hours : 2,000 2,000 1.000 Tire factor : NA NA 1.000 Tire cost : $7,760.00 $7,760.00 1.000 ACQUISITION COST BREAKDOWN Cost Elements Factor Adj. Cost Base purchase price : $127,473.00 Less dealer discount 0.080 $10,248.83 Plus freight' : 0.015 $1,912.10 Plus dealer charges : 0.005 $637.37 2005 CECG (guide discontinued at end of 2005) Adjusted purchase price : $119,773.63 Plus-taxes:--State Sales-@-2.9%-----. ---.0.029--- ---$3,473.44---- - SMM @ 2% (rental only) am $0.00 Less tire cost : $7,760.00 Less salvage value' : 0.151 $18,037.91 Net acquisition cost : $97.449.16