Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 07-Ju1-2009 Permit or job no.: M1980027 Site : Burrlgardner Ranches Gravel Pit <br />User : PSH Abbreviation : none State :Colorado <br />Filename : M027-000 County :Grand <br />Agency or organization name :Colorado Department Of Reclamation, Mining And Safety <br />Permit orjob action :Revised Bond Calculation for 9 Acres <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Reduce Highwall to 3:1 dozer 1 16.6 $2,840 <br />012 -Replace 5" of Topsoil - 9 Acres dozer 1 56.04 $8, 979 <br />003 -Backfill Sedimentation Ponds dozer 1 3.4 $550 <br />014 -Seed and Mulch 9 Acres revege 1 40.00 $7,470 <br />005 -Mob/Demob mobilize 1' 2.3 $1,405 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suBTOTaLS : 118.5 $21,244 <br />`includes inflation factor adjustment of : NA % TOTAL DIRECT COST ` _ $21,244 <br />INDIRECT COSTS <br />ovERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $429 <br />Performance bond : 1.05 % of direct total = $223 <br />Job superintendent : NA* NA N.A total = NA <br />Profit : 10.00 % of direct total = $2,124 <br />'not required (or eqp. operator serves as super) TOTAL O & P = $2, 777 <br />LEGAL -ENGINEERING -PROJECT MANAGEMENT - CONTRACT AMOUNT (direct+ O & P) _ $24,021 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 6.00 % of entr. NA total = $1,201 <br />CONTINGENCY - NA* NA total = NA <br />'contingencies accounted for at task level TOTAL INDIRECT COST = $3,978 <br />TOTAL BOND AMOUNT (direct + indirect) _ $25,222 <br />