Laserfiche WebLink
Elk Creek Mine C-1981-022 <br />Tprhniral Rpvicinn RR <br />PROJECT IDENTIFICATION <br />Date : 15-Jun-09 Permit C-1981-022 Site: Elk Creek Mine <br />User: JRS State : Colorado <br /> Filename: C022-210 County: Delta <br />Agency Name: Colorado Division Of Reclamation, Mining and Safety <br />Permit Action: Technical Revision 63 <br /> <br />Task Task Description TASK HOURS DIRECT COST <br /> <br />211 Plug and Seal 20 Gob Vent Boreholes 200.00 $137,526 <br />212 Regrade 17 Drill Pads 67.91 $14,093 <br />213 Regrade Light-Use Roads 92.72 $19,243 <br />214 Replace Topsoil from Stockpile to 17 Drill Pads 35.74 $7,417 <br />215 Replace Topsoil from Stockpile to Light-Use Roads 10.60 $2,201 <br />216 Reseed 17 Drill Pads 17.00 $7,092 <br />217 Reseed Light-Use Roads 17.00 $7,092 <br /> <br /> Direct Cost Total 440.97 $194,664 <br /> <br /> <br /> INDIRECT COSTS <br /> <br /> Overhead and Profit <br /> Liability Insurance (2.02% of Direct Costs) $3,932 <br /> Performance Bond (1.05% of Direct Costs) $2,044 <br /> Job Superintendent (at $42.25/hour) 220.49 $9,315 <br /> Profit (10.00% of Direct Costs) $19,466 <br /> <br /> Total Overhead and Profit $34,758 <br /> <br /> Contract Amount (Direct Costs + Overhead and Profit) $229,422 <br /> <br /> <br /> Legal - En ing eering - Project Management <br /> Engineering Work and Contract/Bid Preparation (4.25% of Contract) $9,750 <br /> Reclamation Management and Administration (3.25% of Contract) $7,456 <br /> <br /> TOTAL BOND AMOUNT $246,629 <br />jrs Page 1 15-06-09