Laserfiche WebLink
<br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br /> <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION <br />FORM <br />USED <br />FLEET <br />SIZE <br />TASK <br />HOURS .::::,, . ...:. <br />DIRECT <br />COST <br /> <br />001 -Rip and grade 20 acres affected lands dozer 2 64.8 $22,103 <br /> <br />002 -Replace topsoil 10 inches deep over 20 acres affected land scraper1 2 14.6 $21,943 <br /> <br />003 -Revegetate 20 acres affected lands revege 1 20.0 $21,306 <br /> <br />004 -Haul reclamation equipment to and from job site mobilize 10 4.4 $6,148 <br /> <br />005 -Remove misc debris, assume 5H x 5'W x 5'L @ $0.221cu. ft. NA 1 2.0 $28 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 106.0 $71,528 <br />muuuea mnacion ractor aalusiment or IVH /o TOTAL DIRECT COST' $71,528 <br />..... , <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $1 445 <br />Performance bond : 1.05 % of direct. total = $751 <br />Job superintendent : 53.00 hrs"...$/hr: $41.25 total = $2,186 <br />Profit : 10.00 % of direct total = $7,153 <br />assume net hours = 50% of task hours TOTAL O & P = $11,535 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) = $83,063 <br />Financial warranty processing (legal/eelated costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $3,530 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $4,153 <br />CONTINGENCY- NA* NA total = NA <br />* contingencies accounted for at task level TOTAL INDIRECT COST = $19,218 <br />TOTAL BOND AMOUNT (direct + indirect) _ $90,746