Laserfiche WebLink
Elk Creek Mine C-1981-022 <br />I Qli111 <br />PROJECT IDENTIFICATION 111iQ1 r1GV1A <br />-- ........ --- ------ <br />l VI I OJ <br />i <br /> <br />ate . .--.------ -.-_---------- ----- ------ ---- <br />04-Jun-09 - <br />Permit <br />C-1981-022 ------ <br />Site: Elk Creek Mine <br />User: MRS State :Colorado <br /> _ Filename: 6022-210 County: Delta <br /> <br />Agency Name: Colorado Division Of Reclamation, Mining and Safety _ <br />Permit Action: Technical Revision 63 <br /> i <br />Task Task Description - TASK HOURS DIRECT COST <br /> <br />211 Plug and Seal 23 Gob Vent Boreholes 368.00 $190,330 <br />212 Regrade 23 Drill Pads _ <br />79.77 $16,556 <br />213 Regrade Light-Use Roads 102.40 $21,251 <br />214 <br />----------- Replace Topsoil from Stockpile to 23 Drill Pads <br />---- <br />--- 41.74 $8,662 <br />215 Replace Topsoil from Stockpile to Light-Use Roads 53.43 $11,089 <br />216 Reseed 23 Drill Pads 20.00 58,344 <br />217 Reseed Light-Use Roads 18.80 $7,843 <br /> Direct Cost Total _ -- - i 684.14 $264,075 <br /> <br /> <br /> INVIRECT COSTS - <br /> i <br />_ Overhead and Profit <br />Liability Insurance (2.02% of Direct Costs) <br />- -- <br />$5,334 <br /> Performance Bond (1.05% of Direct Costs) _ $2,773 <br /> Job Su erintendent (at $42.25/hour) 342.07 $14,452 <br /> <br />- Profit (10.00% of Direct Costs) _- j <br />------- - -...------------ <br />------ - <br />$26,408 <br /> ? <br />- Total Overhead and Profit $48,967 <br /> <br />-------- Contract Amount (Direct Costs + Overhead and Profit) <br />-- ------------- <br />------- ----- <br /> <br />- <br /> <br />- <br /> <br />13,042 <br /> <br /> <br /> Leeal - Eneineering - Project Management i <br /> Engineering Work and ContractBid Preparation (4.25% of Contract) _ $13,304 <br /> Reclamation Management and Administration (3.25% of Contract) $10,174 <br /> <br /> TOTAL BOND AMOUNT $336,520 <br />jrs Page 1 04-06-09