Laserfiche WebLink
Elk Creek Mine C-1981-022 <br />Technical Revicinn R3 <br />- ----------- - ------ <br />PROJECT IDENTIFICATION --- -- <br />Date : 04-Jun-09 Permit C-1981-022 Site: Elk Creek Mine <br />User: JRS State : Colorado <br /> Filename: C022-210 County: Delta <br />Agency Name: Colorado Division Of Reclamation, Mining and Safety <br />Permit Action: Technical Revision 63 <br /> <br />Task Task Description TASK HOURS DIRECT COST <br /> <br />211 Plug and Seal 23 Gob Vent Boreholes 368.00 $190,330 <br />212 Regrade 23 Drill Pads 79.77 $16,556 <br />213 Regrade Light-Use Roads 102.40 $21,251 <br />214 Replace Topsoil from Stockpile to 23 Drill Pads 41.74 $8,662 <br />215 Replace Topsoil from Stockpile to Light-Use Roads 53.43 $11,089 <br />216 Reseed 23 Drill Pads 20.00 $8,344 <br />217 Reseed Light-Use Roads 18.80 $7,843 <br /> <br /> Direct Cost Total 684.14 $264,075 <br /> <br /> <br /> INDIRECT COSTS <br /> <br /> Overhead and Profit <br /> Liability Insurance (2.02% of Direct Costs) $5,334 <br /> Performance Bond (1.05% of Direct Costs) $2,773 <br /> Job Superintendent (at $42.25/hour) 342.07 $14,452 <br /> Profit (10.00% of Direct Costs) $26,408 <br /> <br /> Total Overhead and Profit $48,967 <br /> <br /> Contract Amount (Direct Costs + Overhead and Profit) $313,042 <br /> <br /> <br /> Legal Engineering - Project Management <br /> Engineering Work and Contract/Bid Preparation (4.25% of Contract) $13,304 <br /> Reclamation Management and Administration (3.25% of Contract) $10,174 <br /> <br /> TOTAL BOND AMOUNT $336,520 <br />jrs Page 1 04-06-09