2009-06-03_REVISION - C1980007

• Permit No: C1980007
• IBM Index Class Name: REVISION
• Doc Date: 6/3/2009
• Doc Name: Reclamation Cost Summary
• From: DRMS
• To: File
• Type & Sequence: TR117
• Email Name: TAK
• Media Type: D
• Archive: No

Page 10 of 11
- MT-6, Cost Summary
TASK LIST (DIRECT COSTS) Renewal 5 (2006) Midterm Review 6(2009)

New Task Former
task no.
Form
Task
2009 Task
Hours
Direct
% Liability
Task Hours
Direct Cost
Task description Direct Cost Hourly cost ° C ost (100% Actual (Actual
no. or Used Hours
(CIRCES) (100%
Liability) Remaining
Remaining
Liability)
Liability)
revision Liability)
741 252 Regrade 1-ac. drill pad and 200'X 30' road, approved MR-321 dozer 2.49 $ 509 $830.14 2.49 $2,067 100% 2.49 $2,067
742 255 Regrade drill pad for thre 23HG2E wells, approved MR-322 dozer 2.32 $ 475 $830.14 2.32 $1,926 100% 2.32 $1,926
743 258 Regrade drill pad, approved MR-324 dozer 1.13 $ 230 $830.14 1.13 $938 100% 1.13 $938
745 261' Regrade drill pads for wells 24GHG2E37XC, A&B, appr'd MR-326 dozer 1.13 $ 231 $830.14 1.13 $938 100% 1.13 $938
746 264 Regrade two drill pads and 600'X12' access rd., appr'd MR-327 dozer 2.26 $ 461 $830.14 2.26 $1,876 100% 2.26 $1,876
746 146 Backfill cuttings into additional methane hole at vent shaft #3 excavate 0.19 $ 25 $139.63 0.19 $27 100% 0.19 $27
747 147 Regrade drill pads for MR-231 boreholes dozer 0.11 $ 93 $830.14 0.11 $91 100% 0.11 $91
747 268 Regrade drill pad and rd. to boreholes approved MR-328 dozer 1.54 $ 316 $830.14 1.54 $1,278 100% 1.54 $1,278
748 148 Regrade roads associated with MR-231 dozer 1.10 $ 899 $830.14 1.10 $913 100% 1.10 $913
748 275 Rip and remove gravel f-storage area, approved TR-106 loader 0.83 $ 500 n/a 1.26 $1,100 100% 1.26 $1,100
749 276 Rip storage area prior to seeding ripper 0.80 $ 171 $856.57 0.80 $685 100% 0.80 $685
750 278 Regrade drill pads of 15 MDWs, appr'd MR-334 dozer 65.07 $ 13,309 $830.14 65.07 $54,017 100% 65.07 $54,017
751 280 Regrade light-use roads to MDWs, appr'd MR-334 dozer 6.39 $ 1,307 $830.14 6.39 $5,305 100% 6.39 $5,305
752 MR-342 Rip well pads and roads approved in MR-342 ripper $856.57 1.68 $1,439 100% 1.68 $1,439
753 MR-342 Regrade well pads and roads approved in MR-342 dozer $830.14 9.44 $7,837 100% 9.44 $7,837
754 MR-343 Rip 0.5-acre MDW well pad approved in MR-343 ripper $856.57 0.49 $420 100% 0.49 $420
755 MR-343 Regrade 0.5-acre MDW well pad approved in MR-343 dozer $830.14 0.28 $232 100% 0.28 $232
756 TRA 11 Rip MDW pads approved in TRA 11 ripper $856.57 4.46 $3,820 100% 4.46 $3,820
757 TRA 11 Rip roads to MDWs approved in TRA 11 ripper $856.57 5.35 $4,583 100% 5.35 $4,583
758 TRA 11 Regrade MDW pads approved in TRA 11 dozer $830.14 6.32 $5,246 100% 6.32 $5,246
759 TRA 11 Regrade MDW pads approved in TRA 12 dozer $830.14 7.52 $6,243 100% 7.52 $6,243
760 MR-352 Rip roads approved in MR-352 ripper $856.57 0.01 $9 100% 0.01 $9
761 MR-352 Rip drill pads approved in MR-352 ripper $856.57 0.11 $94 100% 0.11 $94
762 MR-352 Regrade roads approved in MR-352 dozer $830.14 0.08 $66 100% 0.08 $66
763 MR-352 Regrade drill pads approved in MR-352 dozer $830.14 1.27 $1,054 100% 1.27 $1,054
Subtotal - this page 122.80 $102,205
Total - Mine entries, boreho le s, and associated road s in all areas 2649.38 $3,598,824