2008-01-08_REVISION - C1981038 ‎(2)‎

• Permit No: C1981038
• IBM Index Class Name: REVISION
• Doc Date: 1/8/2008
• Doc Name: 3rd Adequacy Review Letter
• From: DRMS
• To: J.E. Stover & Associates
• Type & Sequence: SL3
• Media Type: D
• Archive: No

Bowie No. 1 Mine C-81-038
Partial Phase I Bond Release SL-03
Applicable Cost Summary Sheet
Task: 000 I Site: Bowie No. 1 Mine
Permit Action: - Partial Phase I Bond Release SL-03
Description: Cost Summary - Date: 15 Nov 07
_jCounty
File Name-_ j User: AS _
!Delta _
_ jC-1981-038

Task Reclamation Task Description _ Hours Direct Cost

201 _
Seal Loadout Wells Not Released i $0.00
202 __
_
I Demolish and Remove Structures at Loadout 500.00 - $1,721,161.00
203 !,Demolish and Remove Structures at Loadout 200.00 $450,274.00
204 _ :Haul Footprints of Loadout Stockpiles to Refuse Area Not Released _
$0.00 _
205 _ Rip Coal Storage/Loadout Area j Not Released $_0.00
-

206 _
j Excavation/Grading at Storage Area and Loadout _
Not Released _
_
$0.00

207
!,Grade Railroad Spur
Not Released _
$0.00
208 _ Finish Grade Railroad Spur j Not Released $0.00
209

210 _ Replace Topsoil from Stockpile to Truck Dump Station

TReseed Train Loadout and Coal Stockpile Areas Not Released

Not Released $0.00 _
-- ---
j $0.00
211 -Remove Coal Stockpile Pond Not Released $0.00
212 - - -
j Remove Train Loadout Pond Not Released $0.00
_-
Total Indirect Costs $2,171,435.00 -
i
_-? Liability Insurance (1.55%) ! $33,657.24 _
Performance Bond (1.05%) $22,800.07
Profit (10%) ---- --- -- -- ----- - _ - _? _ $217,1_43.50 -
I Job Superintendant (1500 hours @ $37.50/hour) 700.00 $56,250.00
-- ------- - --
Total Contract
j $2,501,285.81

Engineering Fees (_4.25% _
_) r
j
$106,304.65
'Administrative Costs (3.25%) - ---- - _ ---- ', -- --- -- --_i $81,291.79 --

? I i

I
--- --- -
i
i

i
i

I

Total Applicable Loadout Liability
- -------------

i
'

i
----- -------
--

i

2,688,882.25
Summary Sheet Page 1 of 1