Laserfiche WebLink
Opinion of Construction Cost <br />POND 1C <br />Site Work <br />Item # Item OI Unit Unit Cost Total Cost Notes <br />3 Water Control / Pumping 1 LS $125,000 $125,000 <br />4 Erosion Control <br /> Seed/Mulch 25 AC $1000 -.525000 - --- <br />Subtotal= $150,000 <br /> <br /> <br />Slurry Wall <br />Item # Item Qty I Unit Unit Cost Total Cost Notes <br />8 Slu Wall 646,020 SF 4.00 $2,584,080 Assume 36'slurry wall depth <br />Embankment - 30 foot crest <br />Item # Item Qt Unit Unit Cost Total Cost Notes <br />9 Embankment Borrowin and Placement 2,260.000 CY $1.80 $4,068,000 <br />10 [Slope Protection T M Ri a 11635 CY $60.00 698100 Assume 5' wide b 2' deep <br />Subtotal 1C - 30 ft crest= $4,766,100 <br />Embankment - 40 foot crest <br />Item # Item Qty I Unit Und Cost Total Cost Notes <br />11 Embankment Borrovd and Placement 4,130,000 CY $1.80 $7,434,000 <br />12 Sloe Protection (Type M Rip-Rap) 11,450 CY .00 687 000 Assume 5' wide b 2' dee <br />Subtot al IC - 401t crest-- $8,121,000 <br /> <br /> <br />Total Conskichon Cost Estimate - Pond 1C - 30 fl High Dam <br />_ Mobilization $375009 5%oftotal cost b contract <br />Site Work $150,000 <br />Slurry Wall and Embankment 17,350,180 <br />Total Construction Cost Estimate= $7,875,189 <br />Total Project Cost- Pond 1C - 30 It High Dam Notes <br />Construction Cost Subtotal = $7,875,189 <br />Engin. /Admin. / Constr. Observ. 6% _ $473,000 <br />Subtotal= S473.000 <br />Total Project Cost= $4344189 <br /> <br />Total Construction Cost Estimate - Pond 1C - 401t 1-9gh Dam <br />Mobiliza8on $542754 5%oftotal cost b contract <br />Site Work $150,000 <br />Slurry Wall and Embankment $10 705 080 <br />Total Construction Cost Estimate= $11,397,834 <br />Total Project Cost - Pond 1C - 40 If Nigh Dam Notes <br />Construction CostSubtotal= $11397834 <br />En in. / Admin. I Constr. Observ. Q 4%= $456,000 <br />Subtotal = $456.000 <br />Total Project Cost= $11,853,834 <br /> <br />JAUniled Water d San - 141r4-1 ResourcekGilcrestcostana"is revision Irl As