Laserfiche WebLink
Agency or organization name: DIV <br />Permit or job action :Succession of Operator <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -Backfilling western highwall dozer 2 169.51 $56,855 <br />02a -Spreading Topsoil on eastern affected area dozer 1 21.4 $3,600 <br />02b -Spreading topsoil on western half of disturbed area scraper1 2 15.79 $11,339 <br />003 -Finish Grading dozer 1 22.1 $3,709 <br />004 -Revegetation of Disturbed Areas revege 1 8.0 $5,572 <br />005 -Mobilization and Demobilization mobilize 1 3.2 $5,111 <br />006 -Slurry Wall Instillation (20916) NA 1 0.1 $103,740 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 240.3 $189,926 <br />includes inflation factor adjustment of : NA % <br />INDIRECT COSTS <br />TOTAL DIRECT COST `=1 $189,926 <br />OVERHEAD AND PROFIT- Liability insurance : 2.02 % of direct total = $3,837 <br />Performance bond : 1.05 % of direct total = $1,994 <br />Job superintendent : 120.15 hrs"...$/hr.- $41.25 total = $4,956 <br />Profit : 10.00 % of direct total = $18,993 <br />assume net hours = 50% of task hours TOTAL O & P = $29,780 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $219,706 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $10,985 <br />CONTINGENCY - NA" NA total = NA <br />contingencies accounted for at task level TO TAL INDIRECT COST = $40,765 <br />TOTAL BOND AMOUNT (direct + indirect) _ $230,691