Laserfiche WebLink
<br />PROJECT IDENTIFICATION <br />Date : 23-Feb-2009 <br />CIRCES Cost Estimating Software <br />Permit or job no.: M-1988-057 <br />Site : Canyon Sand & Gravel <br />User : KAP Abbreviation : none State : Colorado <br />Filename : M057-000 County :Archuleta <br />Agency or organization name : Colorado Divsion Of Reclamatin Mining And Safety <br />Permit or job action :Bond recalculation related to inspection <br /> <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION <br />FORM <br />USED .... <br />FLEET <br />SIZE <br />TASK <br />HOURS <br />DIRECT <br />COST <br />001 -Load boulders excavate 1 2.9 $280 <br />002 -Distribute boulders loader 1 5.1 $302 <br />003 -Grade material on island loader 1 9.5 $559 <br />004 -Grade topsoil loader 1 31.4 $1,840 <br />005 -Revegetate revege 1 5.0 $1,756 <br />006 -Mobilize/demobilize mobilize 1 4.2 $1,338 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 58.3 $6,075 <br />• includes inflation factor adjustment of : NA % TOTAL DIRECT COST * ? $6,075 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $123 <br />Performance bond : 1.05 % of direct total = $64 <br />Job superintendent : 29.18 hrs*...$/hr..- $41.25 total = $1,203 <br />Profit : 10.00 % of direct total = $608 <br />' assume net hours = 50% of task hours TOTAL O & P = $1,997 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct+ O & P) = $8,072 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $343 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $404 <br />CONTINGENCY - NA" NA total = ". NA <br />contingencies accounted for at task level TOTAL INDIRECT COST= $3,244 <br /> TOTAL BOND AMOUNT (direct + indirect) _ $9,319 <br />