2009-03-29_REVISION - C1980004 ‎(2)‎

• Permit No: C1980004
• IBM Index Class Name: REVISION
• Doc Date: 3/29/2009
• Doc Name: 2009 Midterm Reivew Cost Estimate
• From: DRMS
• To: McClane Canyon Mining, LLC
• Type & Sequence: MT6
• Email Name: MPB
• Media Type: D
• Archive: No

FORBS :
Aster, Engleman's I
stsr engelmannii
0.13
Native
NA
0.6 sheet 2 of 2
$79.04
Flax, Lewis Blue 3 Linum lewisii 0.25 Native NA 1.7 $2.57
Penstemon, Palmer ; Penstemon palmed 0.25 Native NA 5.5 I $16.87
I
Black-eyed Susan Rudbeckia hirta 0.10 Native NA 3.9 $5.07
_
Penstemon, Rocky Mountain Penstemon strictus 0.25 Native NA 3.9 $16.87
Vetch, American Vicia arnericana f.50 Native NA 0.7 $94.98
SHRUBS AND TREES (seed) :
Sagebrush, Mountain or Big
Sallbush, Four Wing
Saltbush, Shadscale
Winter Fat
Rabbitbrush, Rubber
$210
$39.57
$35.09
Si37.38
$17.36

• TOTAL SEEDS I SD. FT.: 69.8 ' TOTAL POUNDS PLS I ACRE : 15.71 ' TOTAL SEED MIX COST I ACRE : $578.39
Seed application - method :Drill seeding (DMG survey data) TOTAL SEED APPLICATION COST I ACRE : $76.78
MULCHING and MISCELLANEOUS DESCRIPTION (data source) ( UNITS /ACRE { UNIT COST / UNIT COST I ACR_E_
_
Materials item no. 1 :Straw, delivered (DMG survey data) 2.00 ton $102.28 $204.56
item no. 2:
item no. 3:

- --- -- ----
- item no. 4:
..?
TOTAL MULCH MATERIALS COST 1 ACRE : $204.56
Application - method no. 1 : Power mulcher (MEANS 32 91 13.16 0700) $65.78
method no. 2 :Crimping, with tractor (DMG survey data) 557.07
method no. 3:
TOTAL MULCH APPLICATION COST I ACRE : $122.8$
NURSERY STOCK PLANTIN G TYPE and SIZE MATERIAL PLANTING COST/ FERT. TOTAL TOTAL
COMMON NAME NO. t ACRE (planting cost data source) COST I PLANT COST/PLANT PELLET COST / PLANT COST I ACRE_
No nursery stock required

I
JOB COST No. of acres
Estimated failure rate (percent)
Selected replanting work items
Artemisia tridentata 0.05 Native NA 2.6
triplex canescens _
Atriplex conferNfolia 2.50
1.00 Native I NA
Native _j? NA
I
1.5
Ceratoides lanata 1.50 ) NA
Native 3.8
Chrysothamnus nauseosus 0.33 Native NA 4.9

2.46
25.00%
TS
TOTAL NUK5tKT 5I UGK GU51 I Al1Kt : .i,v.UU
Cost / acre : $1,234.04 INITIAL JOB COST. $3,035.74
Cost I acre`: $809.01 RESEEDING JOB COST : $497.54
TOTAL JOB COST : $3,533