2009-03-29_REVISION - C1980004 ‎(2)‎

• Permit No: C1980004
• IBM Index Class Name: REVISION
• Doc Date: 3/29/2009
• Doc Name: 2009 Midterm Reivew Cost Estimate
• From: DRMS
• To: McClane Canyon Mining, LLC
• Type & Sequence: MT6
• Email Name: MPB
• Media Type: D
• Archive: No

FORBS:
Aster, Engleman's
Flax, Lewis Blue
Penstemon, Palmer
Black-eyed Susan
Penstemon, Rocky Mountain
Vetch, American
Aster engelmannil 0.13 Native NA 0.6
Linum lewis# 0.25 Native NA 1.7
Penstemon palmeri 0.25 Native NA 5.5
_ Rudbeckia hirta 0.10 Native NA 3.9
Penstemon strictus 0.25 Native NA 3.9
Vicia amencana 1.50 Native NA 0.7

SHRUBS AND TREES (seed) :
Sagebrush, Mountain or Big
Saltbush, Four Wing
Saltbush, Shadscale
Winter Fat
Rabbitbrush, Rubber
Artemisia Uidentata 0.05 Native NA 2.6
triplex canescens 2.50 Native NA _ 3.4 --?
Otriplex confertUblia 1.00 Native NA 1.5 1
Ceratoides lanato 1.50 Native NA 3.8
Chrysothamnus nauseosus 0.33 Native NA 4.9

• TOTAL SEEDS I SO. FT.: 69.8 • TOTAL POUNDS PLS 1 ACRE :
Seed application - method :Drill seeding (DMG survey data)
MULCHING and MISCELLANEOUS DESCRIPTION (data source)
Materials item no. 1 :Straw, delivered (DMG survey data)
item no. 2:
item no. 3:
item no. 4:
Application - method no. 1 :Power mulcher (MEANS 32 91 13.16 01
method no. 2 : Crimping, with tractor (DMG survey data
method no. 3
sheet 2 of 2
$79.04
$2.57` . _ .,
$16.87
$5.07 -
$16.87
$94.98
$2.10-
$39.57
535.09
$13_7.38
$17.36
15.71 ' TOTAL SEED MIX COST I ACRE : $578.39
TOTAL SEED APPLICATION COST 1 ACRE : $76.78 _
UNITS /ACRE UNIT COST/ UNIT COST / ACRE
2.00 ton $102.28 $204.56
TOTAL MULCH MATERIALS COST i ACRE : $204.56
$65.78
$57.07
TOTAL MULCH APPLICATION COST / ACRE : $122.85
NURSERY STOCK PLANTIN G TYPE and SIZE MATERIAL PLANTING COST i FERT. TOTAL TOTAL
COMMON NAME NO. I ACRE (planting cost data source) COST / PLANT COST I PLANT PELLET COST / PLANT COST / ACRE
No nursery stock required

I

I
I
JOB COST No. of acres
Estimated failure rate (percent)
" Selected replanting work items
1.00
25.00'010
TS
TOTAL NURSERY STOCK GOST I ACRE : 45u.uu
Cost / acre : $1,234.04 INITIAL JOB COST : $1,234.04
Cost / acre: $809.01 RESEEDING JOB COST; $202.25
-
TOTAL JOB COST : --
$1,436