2009-03-29_REVISION - C1980004 ‎(2)‎

• Permit No: C1980004
• IBM Index Class Name: REVISION
• Doc Date: 3/29/2009
• Doc Name: 2009 Midterm Reivew Cost Estimate
• From: DRMS
• To: McClane Canyon Mining, LLC
• Type & Sequence: MT6
• Email Name: MPB
• Media Type: D
• Archive: No

FORBS:
Aster, Engleman's
Flax, Lewis Blue
Penstemon, Palmer
Black-eyed Susan
Pens temon, Rocky Mountain
Vetch, Amedcan
4 sler engetmannii 0.13 Native NA 0.6
! Linum lewisfi j 0.25 Native NA 1.7
Penstemon palmed I 0.25 Native NA 5.5
Rudbeckia hirta 0.10 Native NA 3.9
Penstemon strictus 0.25 Native NA 3.9
Vicia americana 1.50 Native NA 0.7

I
SHRUBS AND TREES (seed) :
Sagebrush, Mountain or Big
Saltbush, Four Wing
Saltbush, Shadscale
Winter Fat
Rabbitbrush, Rubber
Artemisia tridentata 0.05 Native NA 2.6
tgpfex canescens 2.50 Native NA 3.4
Atriplex confertifolia I 1.00 Native NA 1.5
Ceratoides lanata 1.50 Native NA 3.8
Chrysothamnus nauseosus 0.33 Native NA 4.9
I

E
sheet 2 of 2
579.04
$2.57
$16.87
$5.07
$is.a
$94.98
$2.10
$39.57
$35.09
$137.38
$17.36
` TOTAL SEEDS I SO. FT.: 69.8 'TOTAL POUNDS PLS I ACRE : 15.7f ' TOTAL SEED MIX COST I ACRE : $578.39
Seed application - method : Drill seeding (DMG survey data) TOTAL SEED APPLICATION COST 1 ACRE : $76.78 -
MULCHING and MISCELLANEOUS DESCRIPTION (data source) 1 UNITS/ ACRE UNIT COST/ UNIT COST / ACRE
Materials item no. 1 : Straw, delivered (DMG survey data) 2.00 ton $102.28 $204.56
item no. 2:
-
Rem no. 3 :
item no. 4:
TOTAL MULCH MATERIALS COST I ACRE : $204.56
Application • method no. 1 :Power mulcher (MEANS 32 91 13.16 0700) $65.78
method no. 2: Crimping, with tractor (DMG survey dale) $57.07
method no. 3: _
TOTAL MULCH APPLICATION COST I ACRE : $122.85

NURSERY S'
COMMON N/
No nursery st
'OCK PLANTIN G TYPE and SIZE MATERIAL PLANTING COST/ FERT. TOTAL
ME NO, f ACRE (planting Cost data source) COST i PLANT COST i PLANT PELLET COST / PLANT
nk required

JOB COST No. of acres
Estimated failure rate (percent)
' Selected replanting work Items
5.00 Cost 1 acre : $1,234,04
25.00% Cost / acre': $809.01
TS
TOTAL
COST/ACRE
TOTAL NURSERY STOCK COST 1 ACRE : $0.00
INITIAL JOB COST : $6,170.20
u RESEEDING JOB COST : $1,011.26
TOTAL JOB COST : $7,181