Laserfiche WebLink
CIRCES Cost Estimatinq Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br /> <br />TASK ............................................... ............... ...,....., <br />LIST (DIRECT COSTS) ....... :::.......: <br />FORM .::::: <br />FLEET :::::::::::::..:::::: <br />TASK .::::::::::::::.:,: >. <br />DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br /> <br />021 -Reseed 8.0 acres at Man' Mine seeded in 1999 revege 1 8.0 $5,157 <br />023 -Reseed load out (after Phase// bond release) revege 1 7.0 $8,672 <br />031 -Regrade Load out pond dozer 1 3.2 $541 <br />029 -Mobilize/demob equipment mobilize 3 3.5 $1,152 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 21.7 $15,522 <br />includes inflation factor adjustment of NA % TOTAL DIRECT COST $15,522 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $314 <br />Performance bond : 1.05 % of direct total = $163 <br />Job superintendent : 10.86 hrs*...$/hr.- $37.50 total = $407 <br />Profit : 10.00 % of direct total = $1,552 <br />* assume net hours = 50% of task hours TOTAL O & P = $Z436 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $17,958 <br />Financial warranty processing (legal/related costs) : NA NA NA total = $0 <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $763 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $898 <br />CONTINGENCY - NA* NA total = NA <br />* contingencies accounted for at task level TOTAL INDIRECT COST = $4,097 <br />TOTAL BOND AMOUNT (direct + indirect) _ $19,619