2009-03-24_REVISION - C1980005 - Laserfiche WebLink

Home Browse Search

CIRCES Cost Estimating Software sheet 1 of2 LIFTING EQUIPMENT COST AND PERFORMANCE DATA WORKSHEET DATA SOURCES : Base costs : Cost Reference Guide (CRG) Machine make and model : Grove RT530E Operator costs : Colorado Department of Transportation Labor overhead : Colorado Department of Transportation Specifications :Caterpillar Performance Handbook CRG data update :First Half 2007 Labor data update : 04-06-07 BASE COSTS (CRG data) Ownership Costs Depreciation CFC Overhead Overhaul and Operating Costs Overhaul Field Repair Labor Parts Labor Parts Fuel Lube Tires G.E.C. Machine : $14.89 $4.72 $3.59 $4.08 $7.50 $3.69 $7.91 $16.57 $3.77 $0.88 $0.00 Attachment no. 1 : $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Attachment no. 2 : $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 COST ADJUSTMENT FACTORS Factor Description Base Value Adj. Value Multiplier ACQUISITION COST BREAKDOWN Cost Elements Factor Adj. Cost Acquisition cost : $264,170.00 $206,857.81 0.783 Base purchase price : $264,170.00 Economic life hours : 12,000 12,000 1.000 Less dealer discount' : 0.0905 $23,907.38 Attachment no.1 : NA NA 1.000 Plus freight * : 0.0210 $5,547.57 Attachment no. 2: NA NA 1.000 Plus dealer charges : 0.0050 $1,320.85 Annual use hours : 2,112 1,675 1.261 * 2005 CECG (guide discontinued in 2006) Mechanic's labor cost : $40.18 $33.15 0.825 Adjusted purchase price : $247,131.04 Fuel cost per gallon - gasoline : $2.93 $2.93 1.000 Plus taxes : State Sales @ 2.9% 0.0290 $7,166.80 - diesel : $2.89 $2.89 1.000 SMM @ 2% (rental only) 0.0000 $0.00 Lube cost : $3.32 $3.32 1.000 Less tire cost : $3,080.00 Tire life hours : 3,500 3,500 1.000 Less salvage value 0.1795 $44,360.02 Tire factor : NA NA 1.000 Tire cost : $3,080.00 $3,080.00 1.000 Net acquisition cost : $206,857.81