Laserfiche WebLink
Exhibit L - Reclamation Costs <br />OTHER MISCELLANEOUS COSTS: <br />Mobilization and demobilization costs are based upon the Division's estimate of 8 <br />pieces of equipment at $125.00± per hour for 4.0± hours, or $4,000.00±. <br />'Place concrete rubble recycle stockpile (inert fill) into basin. The operator would <br />place this recycle material into Tract D if not used for recycling, however, the <br />Division would utilize the least cost in the event of a default and place the material <br />with an approximate push distance of 150 ft. into Tract C Pond utilizing 2 Cat D8N <br />Dozers with a cost as follows: <br />20,427.0± cu.yds. concrete recycle stockpile <br />x $ 0.127 per cu.yd. <br />$ 2,594.23± cost to dispose of concrete recycle stockpile. <br />Demolition of Structures: None. Proofs of Building Permits for structures from <br />the Weld County Building Department are available upon request by the <br />Division. The proofs clear the shop, concrete batch plant, and scale-house/office. <br />Please Note: The per unit cost values derived from previous DMG <br />determinations for heavy equipment, as applied to this exhibit, are included at <br />the back of this exhibit. Since there is no possibility of the applicant in fully <br />reproducing the Division's methods, utilizing similarities from past DMG <br />calculations is the most viable and accurate means available for the applicant <br />to derive reasonable estimates of per unit costs and should result in estimates <br />very reliable with'that of the Division. <br />Summary of Reclamation Costs: <br />$ 2531071.60± Total Site Preparation Prior to Re-soiling. <br />$ 329199.38± Total Re-soiling <br />$ 12,581.46± Total Re-vegetation <br />$ 69,852.44± Sub-Total <br />$ 4,000.00± Mobilization and Demobilization Costs (8 pieces of equipment) <br />$ 73,852.44± Sub-Total <br />$ 2,594.23± Dispose of inert fill (see Other Costs, above) <br />$ 76,446.67± Sub-Total <br />$ 13,836.85± DMG Indirect Costs @ 18.1 % of Total Reclamation Costs <br />$ 909283.52± Grand Total - Financial Warranty Amount <br />Varra Companies, Inc. DMG Permit M78-056 Amendment of August 2003 14 <br />Durham - Resource Recovery and Land Development Project