Laserfiche WebLink
PtECENED <br />MAR ti 2 2009 <br />Division of Reclamation,CIRCES Cost Estimating Software <br />Mining and Safety <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 26-Feb-2009 Permit or job no. M-2000-039 Site : Mc Kenna Limestone Quarry <br />User : KAP Abbreviation : none State :Colorado <br />Filename M039-000 County :Huerfano <br />Agency or organization name : Colorado Division Of Reclamation Mining And Safety <br />Permit or job action :Bond recalculation related to inspection <br />NO. i TASK DESCRIPTION <br />001 -Grade waste rock to base of highwall <br />FORM FLEET TASK DIRECT <br />USED SIZE HOURS COST <br />002 -Spread Topsoil dozer 1 9.63 $7,999 <br />003-Rip compacted areas ripper 1 4.1 $894 <br />004 - Revegetate revege 1 4.0 $2,504 <br />005 - Mobilize/Demobilize mobilize 1 3.8 $1,422 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS 52.84 $13.259 <br />ncuces nrlanon factor adjustment of NA % TOTAL DIRECT COST - $13,289 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $268 <br />Performance bond : 1.05 % of direct total = $140 <br />Job superintendent : 26.42 hrs' _$?hr: $41.25 total = $1,090 <br />Profit : 10.00 % of direct total = $1,329 <br />' assume net hours = 50% of task hours TOTAL O & P = $2,827 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $16,116 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total $500 <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr NA total = $685 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $806 <br />CONTINGENCY - NA' NA total = NA <br />'contingencies accounted for at task lever TOTAL INDIRECT COST = $4,817 <br /> TOTAL BOND AMOUNT (direct + indirect) _ $18,106 <br />