Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 19-Feb-2003 Permit or job no.: M-1984-101 <br />User : JDi Abbreviation : none <br />Filename : M101-000 <br />Agency or organization name : DMG <br />Permit or job action : final reclamation <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -Grade highwalls to 3:1 dozer 1 40.0 . $5,294 <br />002 -Replace topsoil scrapers 1 132. $33,026 <br />003 -Rip compacted areas ripper 1 11.0 $1,720 <br />004 -Rubbilize and bury concrete foundation dozer 1 4.0 $400 <br />005 -Reseed disturbed areas revege 1 80.0 $47,236 <br />007 -Mob/demob equipment mobilize 3 8.0 $3,401 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 275.0 $91,077 <br />' includes inflation factor adjustment of <br />INDIRECT COSTS <br />Site : Chaparral Meadows Pit <br />State : Colorado _ <br />County: Park <br />NA % <br />OVERHEAD AND PROFIT- Liability insurance : <br />Performance bond : <br />Job superintendent : <br />Profit <br />*not required (or eqp. operator serves as super.) <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT - <br />Financial warranty processing (legallrelated costs) : <br />Engineering work and/or contract/bid preparation : <br />Reclamation management and/or administration : <br />CONTINGENCY - <br />contingencies accounted for at task level <br />TOTAL DIRECT COST -= $91,077 <br />1.55 % of direct total = $1,412 <br />1.05 % of direct total = $956 <br />NA' NA NA total NA <br />10.00 % of direct total = $9,108 <br /> TOTAL08P= $11,476 <br /> CONTRACT AMOUNT (direct + O & P) _ $102,553 <br /> total = <br />4.25 % of cntr. NA total = $4,358 <br />5.00 % of cntr. NA total = $5,128 <br />NA' NA total = NA <br /> TOTAL INDIRECT COST= $20,962 <br />TOTAL BO ND AMOUNT (direct + indirect) = $112,039 <br /> ?aua.Z4 -'•D <br /> JJ J."'2 000