Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 18-Feb-2009 Permit or job no. M-2008-076 Site : Robinson Sons Gravel Pit No. 1 <br />User : JLE Abbreviation : none State : Colorado <br />Filename : M076-000 County : Las Animas <br />Agency or organization name : Colorado Division Of Reclamation Mining And Safety <br />Permit or job action : Reclamation Cost <br /> <br />TASK LIST (DIRECT COSTSI <br />NO. TASK DESCRIPTION - <br />FORM <br />USED <br />FLEET <br />SIZE <br />TASK <br />HOURS ..:.:.:::.:::::::...:. <br />DIRECT <br />COST <br />001 -Ripping 10 acres of hard pan ripper 1 6.0 $1,060 <br />002 -spreading overburden over affected area scraperl 2 12.21 $7,519 <br />003 -Spread topsoil over affected area scraperl 2 8.1 $5,012 <br />004 -Revegetation of affected land revege 1 16.0 $16,988 <br />005 -Weed contol allowance NA 1 8.0 $700 <br />006 -Mobilization and Demobilization of equipment mobilize 1 4.6 $4,834 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 55.1 $36,113 <br />includes inflation factor adjustment of : NA /o TOTAL DIRECT COST - = $36,113 <br />::::::............................................................................................................................................................................................... <br />........................... <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $729 <br />Performance bond : 1.05 % of direct total = $379 <br />Job superintendent : NA* NA NA total = NA <br />Profit : 10.00 % of direct total = $3,611 <br />" not required (or eqp. operator serves as super.) TOTAL O & P = $4,720 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMO UNT (direct + 0 & P) _ $40,833 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $2,042 <br />CONTINGENCY - NA* NA total = NA <br />"contingencies accounted for at task level TOTAL INDIRECT COST = $6,762 <br />TOTAL BOND AMOUNT (direct + indirect) _ $42,875