Laserfiche WebLink
PROJECT IDENTIFICATION <br />Date : 26-Jan-08 Permit C-1981-012 Site: New Elk Mine <br />User: JRS State : Colorado <br /> Filename: C012-000 County: Las Animas <br />Agency Name: Colorado Division of Reclamation, Mining and Safety <br />Permit Action: Permit Renewal 05 <br /> <br />Task Task Description TASK HOURS DIRECT COST <br /> <br />00a Backfilling and Rough Grading Tasks - Tasks 001 and 002 212.10 $133,080 <br />00b Waste Pile Compacting and Covering Tasks - Tasks 005-014 333.13 $184,570 <br />00C Ripping Tasks - Tasks 020-028 43.39 $28,415 <br />00d Road Reclamation Task - Task 033 0.00 $0 <br />00e Finish Grading Tasks - Tasks 037-039 107.89 $12,535 <br />00f Drainage System Removal Tasks - Tasks 043-052 227.85 $47,685 <br />00g Topsoil Replacement Tasks - Tasks 060-079 168.21 $88,572 <br />00h Revegetation Tasks - Tasks 085-090 468.34 $349,742 <br />00i Structural Demolition Task - Task 095 375.00 $1,168,351 <br />00j Portal and Borehole Sealing Tasks - Tasks 100-103 255.76 $87,302 <br />00k Miscellaneous Reclamation Tasks - Tasks 105 and 106 515.91 $107,130 <br />001 Equipment Mobilization/Demobilization Tasks - Tasks 110-113 19.48 $34,803 <br /> <br /> <br /> <br /> <br /> Direct Cost Total <br />2,727.06 <br />$2,242,185 <br /> <br /> INDIRECT COSTS <br /> <br /> Overhead and Profit <br /> Liability Insurance (1.55% of Direct Costs) $34,754 <br /> Performance Bond (1.05% of Direct Costs) $23,543 <br /> Job Superintendent (at $42.50/hour) 1363.53 $57,950 <br /> Profit (10.00% of Direct Costs) $224,219 <br /> <br /> Total Overhead and Profit $340,465 <br /> <br /> Contract Amount (Direct Costs + Overhead and Profit) $2,582,650 <br />jrs Page 1 2/2/2009