2009-02-04_HYDROLOGY - M1982131

• Permit No: M1982131
• IBM Index Class Name: HYDROLOGY
• Doc Date: 2/4/2009
• Doc Name: Substitute Water Supply Plan
• From: OSE
• To: Applegate Group, Inc.
• Permit Index Doc Type: Hydrology Report
• Email Name: MAC
• Media Type: D
• Archive: No

. .
Table No. 3 (REVISED) "
Bucklen Equipment Company, Inc.
Bucklen Pit (M-1982-131)
Consumptive Use Credit from GIC Shares
and Estimated Greeley Effluent Lease Requirement
Applegate
Croup, Inc.
Date Revised: 10/30/2008
AG Job #: 08-127
WY 2009' '

Month Average
GIC Deliveries
(ac-ft / share)
A Subsurface
Return Flow
Factor
B Estimated-
GIC Credit ;
(ac-ft/share)
C GIC Credit..
for all shares
(ac-ft)
D Augmentation
Requirement
(ac-ft)
E Greeley
Lease -
(ac-#t)
F
November 0.00 n/a 0.00 -0.00 1.52 1.52
December 0.00 n/a 0.00 0.00 0.18 0.18
January 0.00 n/a 0.00 0.00 0.26 0.26
February 0.00 n/a 0.00 0.00 1.52 1.52
March 0.00 n/a 0.00 0.00 2.55 2.55
April 1.12 1.5% 0.62 3.08 3.77 0.97
May 2.93 1.8% 1.95 9.73 4.78 0.00
June 2.60 2.1% 1.65 8.23 6.22 0.00
July 2.92 2.3% 1.86 9.32 6.84 0.00
August 2.75 2.4% 1.72 8.58 6.49 0.00
September 2.19 2.4% 1.29 6.45 4.62 0.00
October 1.43 2.3% 0.72 3.61 3.32 0.00
Tota I 15.93 14.8% 9.80 48.99 42.06 7.00
Surface Return Flow Factor = 23.7% per Poudre Prairie Decree
Number of GIC Shares = 5
Notes:
(A) Average non-free river deliveries from 2004 to 2007 per share as reported by George Varra (District 3 Water Commissioner)
(B) Monthly subsurface return flow factors per Poudre Prairie Decree. Applied to 5 year average total deliveries
(C) Estimated GIC consumptive use credit calculated after removing surface and subsurface return flow obligations. Subsurface return flow:
are not owed from November to March because GIC shares will not be utilized for augmentation until the following April
(D) GIC Credit for all shares = (Number of GIC Shares) * (C). Due to location, no transit loss is assessed on these replacements
(E) Augmentation Requirement equal to Evap CU (Table 1) plus Operation CU (Table 2)
(F) Greeley Lease equal to difference between augmentation requirement and GIC credit at pit. No lease water is required during months
when GIC credit exceeds augmentation requirement. Due to location, no transit loss is assessed on these replacements
N:\08127 Bucklen Pit Augmentation\Disciplines (Technical)\Water Rights\SWSP\BucklenPit.xlsx