|
DI-FEB-20D6 12:10 FRON-Color~do Division cf Ninerm~ i Gss~IKy H3033326106
<br />
<br />CIRCES Cost Estitnatitto Sottwaro
<br />T-640 P.002/003 F-233
<br />Agency a aganizalbn name :GONG _ _ ~_ ...
<br />Penrdt a iob sdwn : TR-98
<br />
<br />
<br />.fYxy
<br />
<br />
<br />
<br />
<br />
<br />.:q
<br />T K
<br />
<br />> w 3
<br />°% ^!'n' >stc.ane.`n ;k.+y.'y: ~,' `£~~>:L, ,°6irPY:r
<br />;<. i.~/~y O fNj~aYns^H~f <Yt4~' eSi.< K.Mm. Asa nr I,Yrn' ~i0 y .•.+, ra
<br />
<br />Xv~sy<
<br />' YX'S,WS> ari.s~e.-~inl:c. b:8 :4.1cv.:+:arer YR't Ky µv.YwMS ~ i
<br />M'. ~.WS~i. .<.u4i.iacaa. n" +a'wa 4Nar</>e :.. r .'.'W. i!'
<br />ST DIR S ~ ~~. 5-::nHM.
<br />
<br />
<br />~ ~ a
<br />L r..i.. wi.. a.+.<
<br />
<br />
<br />f.4.M!5.....
<br />FORM mi.•h+rswe
<br />
<br />
<br />.4
<br />
<br />u
<br />J
<br />ra:y
<br />. §.°,::r.°:eY
<br />FLEET ,_
<br />
<br />
<br />SYf~
<br />
<br />
<br />
<br />.~ ~,:/{:'
<br />TASK
<br />
<br />y.
<br />~5~.
<br />
<br />
<br />
<br />r
<br />h-DIRECT ~~y
<br />N0. TASK DESCRIPTION USED SIZE HOURS COST
<br />
<br />Oof -0ked mst sianmary la_m (r_evrsed 2/'18767 summery2 50 8,768. 18,77% ~2
<br />002 .Directr:oatstnmtarylut surrrmary2 50 T,873. !7,248,787
<br />on3 -SunmtaryotpatdredamatiBncosls sum,naryl 21 1,034. s4e5,667
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />SUBTOTALS' 10,685.6 514,492,456
<br />•nenssair~mraae.~evaoaa: NA % ToTAL~crcosr
<br />Y.>r Y.zt^ ..:..,<..-...ssri?tS.F::LC a:<:z .., .n'~rt • _s^'T" ~:,~T^` ~~.
<br />,»~... ..#ek" +;..S:d:Y:..a.,n<..:~,>«~.bY£"s:.1r.'."~i"a 'n. '.,':` :aA.s;~~:>.:~.<..:.:-;:.x'+......~.:::'; y:: :::;:.:<'a::"
<br />"
<br />"
<br />rs=
<br />~
<br />3
<br />:
<br />:
<br />+
<br />;
<br />`
<br />'L'~
<br />"
<br />"ii
<br />~
<br />i
<br />a
<br />~
<br />
<br />!
<br />~
<br />Y
<br />Y
<br /><.<..
<br />K.zv.•»sswRK.. ......,~,.., ._
<br />..
<br />.
<br />.
<br />a
<br />x¢'a
<br />v
<br />v
<br />Y£
<br />f
<br />.. -» :. ....... ... ... .Y
<br />i.<:
<br />-<
<br />.......,....iwrrc;'
<br />pw '
<br />Y„'2:^ ^
<br />;<., <...
<br />a
<br />:Y'
<br />.`>.
<br />INDIRECT COSTS
<br />oveNNEAOANpI+NOCrt- IJabililyinsurance: -_
<br />M 2.02 %oldaect total. !292748
<br /> Performance band : 1.05 %o/difict kAal= 5152171
<br />~~
<br /> Job superirdendeM: 533281 hrs•_.84rr. 537.50 btal= S199,980
<br /> ,f-~L+. I,1M ~ a
<br />'aswmC aQ AOYIS ~ 50%aalk llrWls
<br />LEGAL•ENGREEPoNG -PROJECT MANAGFyEM-
<br />Financial warranty Processing (IegaUreleted toss) :__ NA
<br />F~girleering work and/or COntraO/bid preparadon : 425
<br />Reclamation management and/or adminibUation : 3.25
<br />~V W M, Wa ~~
<br /> TOTAL O b P =
<br />CONTMLT AMOUNT (Weq+ O b %~
<br />1VA _ AN teal =
<br />N. d t»V. AIA idal =
<br />% d crlfr.
<br />- NA total =
<br />AW total =
<br />SO
<br />'oaanzn warua~ans~ TOTAL NWREf.'T COST- lJ,d38,139
<br />. _ ..._ ... TOTAL DOAb AMOUNT laurer r rrldirect) Sf7830595
<br />,f~'nt3''#a,~dx r-eK~ri' bs x.-3.'3 3,~tas» ~.s•-sx fi sar -s 5- -s>mv rx
<br />..:. - ~ ..+,t..s.i..;: x ~._..,.,~. ,.- . - ... s.... p~Y s3 4 ::r 1 3ftfnw5~.. z i {~1G Y.q. 5} . n '~. } u. +'<Y ~JSt s P'~i '~._
<br />~~u,.'-dam ~ ~ - " _T2 -/g b
<br />/` 2~1~/dCo _~
<br />Date : O1-FebZ00B PeRnit a job no.: 61981-0f0 Slle : i+apperAUne
<br />User : J/fB Abbreviatim :....'_-none- .. ,.._ SiaM : Colorado --.
<br />Filename: COfO.000 Corxdy:Molfat
<br />
|