Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 06-Feb-2008 Permit or job no. M-1991-081 Site :Keeling Pit <br />User: KAP Abbreviation : none State :Colorado <br />Filename: M081-000 County :Huerfano <br />Agency or organization name : Colorado Division Of Reclamation Mining And Safety <br />Permit or job action : Bond Recalculation related to Inspection <br />TASK L IST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 - Grade Highwalls 3:1 dozer 1 25.0 $4,183 <br />002 -Spread Topsoil dozer 1 12.3 $2,064 <br />003 -Rip compacted areas ripper 1 5.8 E?E <br />021 <br />004 -Revegetation revege 1 5.0 709 <br />005 -Mobilize/demobilize mobilize 1 4.2 $1,151 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 52,4 $12,128 <br />' includes inflation factor adjustment of <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - <br />NA % <br />Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />assume net hours = 50% of task hours <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - <br />Financial warranty processing (legal/related costs) <br />Engineering work and/or contract/bid preparation <br />Reclamation management and/or administration <br />CONTINGENCY - <br />TOTAL DIRECT COST `=IT W7Z,1Ltf <br />2.02 % of direct total = $245 <br />1.05 % of direct total = $127 <br />26.22 hrs* ...$/hr $41.25 total = $1,082 <br />10.00 % of direct total = $1,213 <br /> TOTAL O & P = $2,667 <br /> CONTRACT AM OUNT (direct+ 0 & P) = $14,795 <br />500.00 total $ NA total = $500 <br />4.25 % of cntr. NA total = $629 <br />5.00 % of cntr. NA total = $740 <br />NA' NA total = NA <br />`contingencies accounted for at task level TOTAL INDIRECT COST = $4,535 <br />TOTAL BOND AMOUNT (direct + indirect) _ $16,663