Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 08-Feb-2008 Permit or job no. M-2001-100 Site B. L. M. Pit #1 <br />User : THM Abbreviation : none State : Colorado <br />Filename : M100-000 County :Mesa <br />Agency or organization name :DRMS <br />Permit or job action :Reclamation Cost Update <br />TASK L IST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />01a -Deposite 12" of overburden on slopes scraper2 1 8.3 $1,962 <br />02a -Deposite 10" of topsoil on slopes scraper2 1 6.9 _ $1,629 <br />03a -Rip pit floor and processing area ripper 1 9.2 $1,612 <br />04a -Deposite overburden on pit floor and processing area scraper2 1 10.5 _ $2,486 <br />__ <br />05a -Deposite topsoil on pit floor and processing area scraper2 1 8.7( -- $2,064 <br />06a -Rip haul road ripper 1 3.8 _$664 <br />07a -Deposite subsoils on haul road scraper2 1 3.4 _ $823 <br />__ <br />08a -Deposite topsoil on haul road scraper2 1 2.90 $683 <br />09a -Final grading of site prior to revegetation grader 1 4.07 ______ $646 <br />10a -Revegetation of site revege 1 24.0 $13,704 <br />11a -Initial mobilization mobilize 1 2.44 $1,479 <br />12a -Secondary seeding mobilization mobilize 1 2.44 _____ $270 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 86.9 $28,022 <br />includes inflation factor adjustment of : NA % TOTAL DIRECT COST * =_$28,022 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $566 <br />Performance bond : 1.05 % of direct total $294 <br />Job superintendent : NA* NA NA total= _ NA <br />Profit : 10.00 % of direct total = $2,802 <br />. not required (or eqp. operator serves as super.) TOTAL O & P = _ $3, ooz <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct+ O & P) = $31,684 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $1,584 <br />CONTINGENCY - NA* NA total = NA <br />contingencies accounted for at task level TOTAL INDIRECT COST = $O,Z41 <br />TOTAL BOND AMOUNT (direct + indirect) _ $33,269