Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 22-Jan-2008 Permit or job no. M-1982-033 Site : Malouff Pit <br />User : KAP Abbreviation : none State : Colorado <br />Filename : M033-000 County : Conejos <br />Agency or organization name : Colorado Division Of Reclamation Mining And Safety <br />Permit or job action : Bond Recalculation Related to Inspection <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -Smooth grading slopes dozer 1 1.4 $232 <br />002 -Smooth grading pit floor grader 1 18.4 $1,298 <br />003 -Mobilize/demobilize mobilize 1 3.4 $906 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 23.3 $2,436 <br />* includes inflation factor adjustment of : NA % TOTAL DIRECT COST $2,436 <br /> <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $49 <br />Performance bond : 1.05 % of direct total = $26 <br />Job superintendent : 11.67 hrs'...$/hr. $41.25 total = $481 <br />Profit : 10.00 % of direct total = $244 <br />*assume net hours = 50% of task hours TOTAL O & P = $800 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct+ O & P) _ $3,236 <br />Financial warranty processing (legal/related cost: 500.00 total $ NA total = $500 <br />Engineering work and/or contract/bid preparatior 4.25 % of cntr. NA total = $138 <br />Reclamation management and/or administration 5.00 % of cntr. NA total = $162 <br />CONTINGENCY- NA" NA total = NA <br />"contingencies accounted for at task level TOTAL INDIRECT COST = $1,599 <br /> TOTAL BOND AMOUNT (direct+ indirect) _ $4,035 <br />