Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />TASK LIST (DIRECT COSTS) <br />TASK DESCRIPTION <br />NO FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />. 40 <br />0 980 <br />$50 <br />01a - <br />02a - <br />02b <br />03a <br />04a <br />05a Demolition of site structures <br />Regrade high wall to 3H:1 V in Phase I! <br />-Rip 19 acres of Phases 1 & 2 <br />-Spread 6" of topsoil over Phases 1 & 2 <br />-Revegetation of 19 acres of disturbed area <br />-Initial mobilization to and from site demolish <br />dozer <br />ripper <br />scraper1 <br />revege <br />mobilize 3 <br />1 <br />1 <br />2 <br />1 <br />4 . <br />142.1 <br />28.1 <br />13.2 <br />24.0 <br />2.2 , <br />- <br />$22,773 <br />$4,902 <br />$7,668 <br />$16,824 <br />$3,531 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> BTOTALS 7 <br />249 678 <br />$106 <br /> SU . <br />: , <br />* =L $106,6/tf <br />,, - <br />* includes inflation factor adjustment of : NA % TOTAL DIRECT COST <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability Insurance : 2.02 % of direct total $2,155 <br />Performance bond <br />Job superintendent <br />Profit <br />1.05 % of direct <br />NA* NA NA <br />10.00 % of direct <br />total = $1,120 <br />total = NA <br />total = $10,668 <br />* not required (or eqp. operator serves as super.) - -- <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $120,621 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total = - _ NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $6,031 <br />. nuT?ur.FUCV - NA* NA total = NA <br />TOTAL <br />contingencies accounted for at task level INDIREG I (VJ i = ? ?a,yi *e <br />* <br />TOTAL BOND AMOUNT (direct + indirect) _ $126,652