Laserfiche WebLink
PROJECT IDENTIFICATION <br />Date : 18-Nov-08 Permit C-1981-022 Site: Elk Creek Mine <br />User: JRS State : Colorado <br /> Filename: C022-140 County: Delta <br />Agency Name: Colorado Division Of Reclamation, Mining and Safety <br />Permit Action: Technical Revision 60 <br /> <br />Task Task Description TASK HOURS DIRECT COST <br /> <br />141 Plug and Seal Bear Creek Vent Shaft 40.00 $97,030 <br />142 Plug and Seal Three Utility Boreholes 18.00 $5,981 <br />143 Demolish and Remove All Bear Creek Fan Structures 80.00 $75,424 <br />144 Backfill and Regrade Bear Creek Fan Pad 54.61 $11,333 <br />145 Replace Topsoil from Stockpile to Bear Creek Fan Pad 20.77 $4,310 <br />146 Construct Post-Mining Drainage Channels BDPCD-M and BCPCD-S 43.27 $26,122 <br />147 Broadcast Seed Bear Creek Fan Pad 4.60 $1,129 <br /> <br /> Direct Cost Total 123.25 $221,329 <br /> <br /> <br /> INDIRECT COSTS <br /> <br /> Overhead and Profit <br /> Liability Insurance (2.02% of Direct Costs) $4,471 <br /> Performance Bond (1.05% of Direct Costs) $2,324 <br /> Job Superintendent (at $42.50/hour) 61.63 $2,619 <br /> Profit (10.00% of Direct Costs) $22,133 <br /> <br /> Total Overhead and Profit $31,547 <br /> <br /> Contract Amount (Direct Costs + Overhead and Profit) $252,876 <br /> <br /> <br /> Legal - Engineering - Project Management <br /> Engineering Work and Contract/Bid Preparation (4.25% of Contract) $10,747 <br /> Reclamation Management and Administration (3.25% of Contract) $8,218 <br /> <br /> <br /> <br /> TOTAL BOND AMOUNT $271,841 <br />jrs Page 1 11/18/2008