|
Cwt of bulk cement Water
<br />2,600 gal
<br />OcSOplug cut surface
<br />(assuming 941bs of
<br />Hole Hole Cement cost Total ri w/ crew
<br />g Rig water truck truck w/
<br />
<br />t
<br />d
<br />i
<br />(Circes,
<br />casing8
<br />Total cement per 1.18 cf of Cement Rig setup time Rig time to time hourly rate Total rig ver cos
<br />r
<br />w/driver E18.67 mark Total cost
<br />Hole diem. volume per cwt
<br />depth (ft) hole, that is 100 Ibs total cost per hole (hr) fill hole (setup + (Circes, Reed cost hourly (rig fill
<br />rase .
<br />per in. (Circes,
<br />(of) of cement fills 1.26 (CIRCES) fill) drill, 9.0") time x
<br />(Circes) diam.) 510.8011!)
<br />c )
<br />truck rate
<br />BOREHOLE SEALING WORK - continued
<br />Page 9
<br /> Cwt of bulk cement
<br />2, gal Water
<br />O
<br />Cut surface
<br /> Hole
<br />
<br />Total Hole (assuming 94 Ibs of
<br />
<br />cement per 1.18 of of Cement cost
<br />
<br />Cement
<br />
<br />Rig setup time
<br />
<br />Rig time to Total rig
<br />
<br />time Rig w/ crew
<br />
<br />hourly rate
<br />
<br />Total rig
<br />water er truck
<br />
<br />/d
<br />i
<br />truck w/
<br />driver cost
<br />(Circesirces,
<br />
<br />818
<br />67
<br />casing 8
<br />
<br />mark
<br />
<br />
<br />otal cost
<br />Hole diam. depth (ft) volume
<br />f hole, that is 100 Ibs per cwt
<br />(CIRCES) total cost per hole (hr) fill hole (setup + (Circes, Reed cost ver
<br />w
<br />r
<br />hourly rate (rig fill .
<br />per in.
<br />(Circes,
<br /> (in) (c
<br />) of cement fills 1.26 fill) drill, 9.0") (Circes) time x diam.) $10.90/If)
<br /> cf) truck rate)
<br />1-Ell-28 9 990 437 349.8 $6.90 $2,414 3.09 4.37 7.46 $198.22 $1,479 $60 $262 $176 $68 $4,400
<br />2-E11-27 9 980 433 346.3 $6.90 $2,389 3.08 4.33 7.41 $198.22 $1,468 $60 $260 $176 $68 $4,362
<br />3-E11-26 9 970 428 342.8 $6.90 $2,365 3.07 4.28 7.35 $198.22 $1,457 $60 $257 $176 $68 $4,324
<br />4-E11-22 9 925 409 326.9 $6.90 $2,255 3.02 4.09 7.10 $198.22 $1,408 $60 $245 $176 $68 $4,153
<br />5-E11-18 9 800 353 282.7 $6.90 $1,951 2.88 3.53 6.41 $198.22 $1,271 $60 $212 $176 $68 $3,678
<br />6-E11-13 9 925 409 326.9 $6.90 $2,255 3.02 4.09 7.10 $198.22 $1,408 $60 $245 $176 $68 $4,153
<br />7-Ell-8 9 950 420 335.7 $6.90 $2,316 3.05 4.20 7.24 $198.22 $1,435 $60 $252 $176 $68 $4,248
<br />1-E12-32 9 590 261 208.5 $6.90 $1,439 2.65 2.61 5.26 $198.22 $1,042 $60 $156 $176 $68 $2,881
<br />2-E12-31 9 595 263 210.3 $6.90 $1,451 2.65 2.63 5.28 $198.22 $1,047 $60 $158 $176 $68 $2,900
<br />3-E12-30 9 600 265 212.0 $6.90 $1,463 2.66 2.65 5.31 $198.22 $1,053 $60 $159 $176 $68 $2,919
<br />4-E12-25 9 790 349 279.2 $6.90 $1,926 2.87 3.49 6.36 $198.22 $1,260 $60 $209 $176 $68 $3,641
<br />5-E12-21 9 665 294 235.0 $6.90 $1,621 2.73 2.94 5.67 $198.22 $1,124 $60 $176 $176 $68 $3,166
<br />6-E12-16.5 9 625 276 220.9 $6.90 $1,524 2.59 2.76 5.45 $198.22 $1,080 $60 $166 $176 $68 $3,014
<br />7-E12-11.5 9 545 241 192.6 $6.90 $1,329 2.60 2.41 5.01 $198.22 $992 $60 $144 $176 $68 $2,710
<br />8-E12-6.5 9 910 402 321.6 $6.90 $2,219 3.00 4.02 7.02 $198.22 $1,392 $60 $241 $176 $68 $4,096
<br />Total hours 95.43
<br />Divided by number of rigs 1
<br />Net total hours 95.43
<br />Net total hours (all pages) 1131.14
<br />Total cost (this page) $54,646
<br />Total cost (all pages) $645,166
|