My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
2008-11-05_REVISION - M1983194
DRMS
>
Day Forward
>
Revision
>
Minerals
>
M1983194
>
2008-11-05_REVISION - M1983194
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
8/24/2016 3:37:44 PM
Creation date
11/11/2008 7:46:26 AM
Metadata
Fields
Template:
DRMS Permit Index
Permit No
M1983194
IBM Index Class Name
REVISION
Doc Date
11/5/2008
Doc Name
Final reclamation cost estimate
From
DRMS
To
Natural Soda, Inc.
Email Name
THM
Media Type
D
Archive
No
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
18
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />.. . <br />PROJECT IDENTIFICATION <br />Date : 05-Nov-2008 Permit or job no. M-1983-194 Site :Natural Soda, Inc. <br />User : THM <br />Abbreviation <br />Filename <br />none <br />M194-000 <br />Agency or organization name: DRMS Permit or job action :Final Reclamation Cost Update <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />01a -Demo of NSI Plant, Pipelines demolish 1 80.0 $544,335 <br />02a -P&A of Monitoring Wells borehole 1 348.0 $322,534 <br />03a -P&A of Rock School Lease Wells borehole 1 90.0 $90,543 <br />04a -P&A of Production Wells borehole 1 180.0 $147,152 <br />05a -Regrade Process Ponds dozer 2 246.6 $79,042 <br />06a -Regrade Plant area dozer 2 60.4 $19,356 <br />07a -Regrade Well Pads dozer 2 59.14 $18,952 <br />08a -Distribute 6" of topsoil over 8 acre process pond area dozer 2 8.34 $2,673 <br />09a -Distribute 6" of topsoil over 6.2 acre process area dozer 2 6.4 $2,071 <br />10a -Distribute 6" of topsoil over 11.4 acres of regraded well pads dozer 2 6.8 $2,196 <br />11a -Rip 18.7 acres of roads and compacted areas ripper 2 18.4 $6,432 <br />12a -Revegetate 44.5 Acres revege 2 24.0 $54,553 <br />13a -Mob/Demobilization mobilize 3 8.0 $3,984 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 1,136.3 $1,293,823 <br />* includes inflation factor adjustment of : NA % TOTAL DIRECT COST * =L__$1,293,823 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $26,135 <br />Performance bond <br />Job superintendent <br />Profit <br />1.05 % of direct <br />568.16 hrs*...$/hr: <br />10.00 % of direct <br />total = $13,585 <br />$41.25 total $23,437 <br />total = $129,382 <br />* assume net hours = 50% of task hours TOTAL O & P = $192,539 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) 362 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = _ __$500 <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $63,170 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $74,318 <br />CONTINGENCY - NA* NA total = NA <br />State :Colorado <br />County: Rio Blanco <br />* contingencies accounted for at task level TOTAL INDIRECT COST = $330,528 <br />TOTAL BOND AMOUNT (direct + indirect) _ $1,624,351
The URL can be used to link to this page
Your browser does not support the video tag.