Laserfiche WebLink
ADJUSTED COSTS Ownership Costs <br /> <br />Depreciation CFC Overhead Overhaul and Operating Costs sheet 2 of 2 <br />Overhaul Field Repair <br />Labor Parts Labor Parts Fuel Lube Tires G.E.C. <br />Acquisition cost : $13.97 NA NA NA NA NA NA NA NA NA NA <br />Econ.life -Dozer and ROPS : $13.97 NA NA $4.33 $8.80 $5.33 $8.53 NA NA NA NA <br />-Attachment no. 2: NA NA NA $0.48 $1.24 $0.80 $1.55 NA NA NA NA <br />Annual usage : $22.96 $10.77 $14.63 NA NA NA NA NA NA NA NA <br />Double shifts : $17.22 $5.38 $7.31 NA NA NA NA NA NA NA NA <br />Triple shifts : $15.32 $3.58 $4.87 NA NA NA NA NA NA NA NA <br />Mechanic labor-Dozer and ROPS : NA NA NA $3.38 NA $4.16 NA NA NA NA NA <br />-Attachment no. 2 : NA NA NA $0.37 NA $0.62 NA NA NA NA NA <br />Fuel/lube -Dozer and ROPS : NA NA NA NA NA NA NA $25.18 $4.73 $0.00 $1.42 <br />Attachment no. 2: NA NA NA NA NA NA NA $0.00 $0.32 $0.00 $1.29 <br />ADJUSTED COST SUBTOTALS <br /> <br />Depreciation Ownership Costs <br /> <br />CFC <br /> <br />Overhead <br />Overhaul <br />Labor Parts Overhaul and Operating Costs <br />Field Repair <br />Labor Parts Fuel Lube Tires G.E.C. <br />Dozer, ROPS and Attachment no. 2: Dozer and ROPS <br />Single shifts : $22.96 $10.77 $14.63 $3.38 $8.80 $4.16 $8.53 $25.18 $4.73 $0.00 $1.42 <br />Double shifts : $17.22 $5.38 $7.31 lachment no. 2: <br />Triple shifts : $15.32 $3.58 $4.87 $0.37 $1.24 $0.62 $1.55 $0.00 $0.32 $0.00 $1.29 <br />HOURLY OPERATOR WAGES Base Fringe F.I.C.A. Unempl. Wk.Comp. Total <br /> Rate Benefits 7.65% 6.20% 9.80% ($/hr) Shift Differential Colorado labor zone : 2 <br />Dozer operator (< 70hp $20.67 $7.22 $1.58 $1.28 $2.03 $32.78 Day : $0.00 Two shift per day average : $0.15 <br />Dozer operator (>=70hp $20.67 $7.22 $1.58 $1.28 $2.03 $32.78 Swing : $0.30 Three shift per day average : $0.25 <br />Mechanic $20.97 $7.22 $1.60 $1.30 $2.06 $33.15 Night: $0.45 <br />HOURLY EQUIPMENT COST SUMMARY Ownership Operatin <br />Machine g and Overhaul <br />Attachments Operator Total <br />Cost/hr ($) <br />Single shifts : $48.36 $56.19 $5.40 $32.78 $142.73 <br />Double shifts : $29.92 $56.19 $5.40 $32.93 $124.44 <br />Triple shifts : $23.77 $56.19 $5.40 $33.03 $118.39 <br />EQUIPMENT PERFORMANCE DATA <br />Description Horsepower <br />(FHP) Transmission <br />Type Weight <br />(UST) Length <br />(ft) Width <br />(ft) Height <br />(ft) Fuel <br />type Ripper <br />type <br />Dozer : Cat D7R DS Series 11 - 7S 240 NA 27.3 19.8 8.3 11.6 diesel NA <br />Blade : Semi-Universal NA NA 4.0 NA 12.1 5.0 NA NA <br />Attachment no. 1 : ROPS Cab NA NA NA NA NA NA NA NA <br />Attachment no. 2:1 3-shank ripper NA NA 3.9 3.2 6.5 2.5 NA Parallelogram <br />Total weight :1 35.2 (UST)