Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM. <br />XXXX <br />PROJECT IDENTIFICATION <br />Date : 16-Oct-2008 Permit or job no. M-1985-165 Site : Winter Ranch Pit <br />User : JLE Abbreviation : none State :Colorado <br />Filename : M165-000 County : Las Animas <br />Agency or organization name : Colorado Division Of Reclamation, Mining And Safety <br />Permit or job action :Bond recalculation <br />-X XX <br /> <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION ...... .. <br />FORM <br />USED .. .. <br />FLEET <br />SIZE <br />TASK <br />HOURS <br />DIRECT <br />COST <br />001 -Grading highwall to a 4:1 slope dozer 1 9.6 $1,621 <br />002 -Spreading Topsoil over affected area scraper1 1 15.7 $5,867 <br />003 -Revegetation of Affected Area revege 1 8.0 $6,102 <br />004 -Mobilization of equipment mobilize 1 3.7 $1,741 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 37.1 $15,331 <br />* includes inflation factor adjustment of : NA % TOTAL DIRECT COST * <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = <br />Performance bond : 1.05 % of direct total = <br />Job superintendent : NA* NA NA total = <br />Profit : 10.00 % of direct total = <br />* not required (or eqp. operator serves as super.) TOTAL O & P = <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) = <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = <br />Engineering work and/or contract/bid preparation : NA NA NA total = <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = <br />CONTINGENCY - NA* NA total = <br />* contingencies accounted for at task level TOTAL INDIRECT COST = <br />$15,331 <br />$310 <br />$161 <br />NA <br />$1,533 <br />$2,004 <br />$17,335 <br />Sn <br />NA <br />$867 <br />NA <br />52.870 <br />TOTAL BOND AMOUNT (direct + indirect) _ $18,201