Laserfiche WebLink
_ ........................................... <br /> <br />ADJUSTED COSTS ...................................................................__........................._.._.._._...... <br /> <br />Ownership Costs <br /> <br />Depreciation CFC Overhead _............ ................ <br />......... <br />Overhaul and Operating Costs sheet 2 of 2 <br />Overhaul Field Repair <br />Labor Parts Labor Parts Fuel Lube Tires G.E.C. <br />Acquisition cost : $17.16 NA NA NA NA NA NA NA NA NA NA <br />Econ. life -Drill and suppt. unit no. 1 : $17.16 NA NA $12.45 $7.59 $26.90 $12.46 NA NA NA NA <br />Support unit no. 2 : $0.00 NA NA $0.00 $0.00 $0.00 $0.00 NA NA NA NA <br />Annual usage : $31.52 $11.39 $11.48 NA NA NA NA NA NA NA NA <br />Double shifts : $23.64 $5.69 $5.74 NA NA NA NA NA NA NA NA <br />Triple shifts : $21.03 $3.79 $3.82 NA NA NA NA NA NA NA NA <br />Mech. labor-Drill and suppt. no. 1 : NA NA NA $7.86 NA $16.98 NA NA NA NA NA <br />- Support unit no. 2 : NA NA NA $0.00 NA $0.00 NA NA NA NA NA <br />Fuel/lube -Drill and suppt. unit no. 1 : NA NA NA NA NA NA NA $49.37 $7.29 $1.29 $0.00 <br />- Support unit no. 2 : NA NA NA NA NA NA NA $0.00 $0.00 $0.00 $0.00 <br /> ............. .................. ...................................................... ............................................... ... ... ......... <br />ADJUSTED COST SUBTOTALS Ownership Costs Overhaul and Operating Costs <br /> Overhaul Field Repair <br /> Depreciation CFC Overhead Labor Parts Labor Parts Fuel Lube Tires G.E.C. <br />Drill, Support Unit No. 1 and Support Unit No. 2 : Drill and Support Unit No. 1 : <br />Single shifts : $31.52 $11.39 $11.48 $7.86 $7.59 $16.98 $12.46 $49.37 $7.29 $1.29 $0.00 <br />Double shifts : $23.64 $5.69 $5.74 Support Unit No. 2 : <br />Triple shifts : $21.03 $3.79 $3.82 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 <br /> <br />::::::::::.::::::::::::::::::..:.:....................................... ........................... ........................................... ............................. ....................... <br />............................ .................. .:...................... ............... ..... <br />HOURLY OPERATOR WAGES Base Fringe F.I.C.A. Unempl. Wk.Comp. Total <br /> Rate Benefits 7.65% 6.20% 12.60% ($/hr) Shift Differential Colorado labor zone : 2 <br />Driller- Rotary, Chum or Cable T $16.07 $4.41 $1.23 $1.00 $2.02 $24.73 Day : $0.00 Two shift per day average : $0.15 <br />Laborer- Caisson Drill $12.44 $3.53 $0.95 $0.77 $1.57 $19.26 Shift : $0.30 three shift per day average : $0.25 <br />Mechanic $16.74 $4.20 $1.28 $1.04 $2.11 $25.37 Night : $0.45 <br /> :............................. I ...... :.: :............::.......... ::..:.:.:..... <br />........ .. <br />.... <br />....... . <br />HOURLY EQUIPMENT COST SUMMARY Ownership Operating and Overhaul <br />Drill and/or Suppt. no.1 Suppt. no.2 Operator(s) Total <br />Cost/hr ($) <br />Single shifts : $54.39 $102.84 $0.00 $43.99 $201.22 <br />Double shifts : $35.07 $102.84 $0.00 $44.29 $182.21 <br />Triple shifts.. $28.64 $102.84 $0.00 $44.49 $175.97 <br />EQUIPMENT SPECIFICATIONS <br /> Pressure <br />DRILLING EQUIPMENT Operating weight basis Horsepower Fuel <br />DESCRIPTION TYPE SIZE (UST) (@ PSI) (fhp) type <br />REEDRILL SK35, 9.0 in. Truck mtd. rotary blasthole 9.0 in. 30.00 NA 430.0 diesel <br />Clearwater pump station, 225 psi Clear water pump service 85 gpm 0.25 225.00 24.0 diesel <br />NA NA NA NA NA NA NA