Laserfiche WebLink
CIRCES Cost Estimatina Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 17-Oct-2008 Permit or job no. P-2008-043 Site : Centennial Project <br />User <br />ACS Abbreviation : none State :Colorado <br />Filename : P043-000 County: Weld <br />Agency or organization name : Colorado Division Of Reclamation, Mining, And Safety <br />Permit or job action : Modification no. 1 to Prospecting Notice <br /> <br />TASK <br />LIST (DIRECT COSTSI ...............:.:::::: <br />FORM" <br />ORM .:::::::::::::::: <br /> <br />FLEET :::::::::::::::::::::: <br /> <br />TASK :.... :..... ...............:::::... <br /> <br />DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br /> <br />002 -Plug and abandon bore holes borehole 1 128.1 $81,368 <br />03b -Backfill and replace topsoil in mud pits excavate 1 34.1 $2,422 <br />3ba -Equipment travel between drill pads NA 1 9.0 $639 <br />04a -Seed mud pits and drill pads revege 1 63.0 $16,925 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 234.2 $101,354 <br />* includes inflation factor adjustment of : NA % TOTAL DIRECT COST * =1 $101,354 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $2,047 <br />Performance bond : 1.05 % of direct total = $1,064 <br />Job superintendent : 40.00 hrs*...$/hr: $41.25 total = $1,650 <br />Profit : 10.00 % of direct total = $10,135 <br />* net working hours comprising job TOTAL O & P = $14,897 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) = $116,251 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $4,941 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $5,813 <br />CONTINGENCY - NA* NA total = NA <br />* contingencies accounted for at task level TOTAL INDIRECT COST = $25,650 <br />TOTAL BOND AMOUNT (direct + indirect) _ $127,004