Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 20-Oct-2008 <br />Permit or job no.: M2000014 Site : Yust Ranch Gravel Pit <br />User : PSH Abbreviation : none State : Colorado <br />Filename : M014-000 County : Grand <br />Agency or organization name : Colorado Department Of Reclamation, Mining And Safety <br />Permit or job action : Revised Bond Estimate for 4 Acres <br /> <br />TASK ........................ .........................::.::::::::.:..............................::::::::::... <br />LIST (DIRECT COSTS) ................... _ <br />FORM ......... <br />FLEET <br />TASK ........................ <br />DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />011 -Mob/Demob mobilize 1 2.3 $1,724 <br />012 -Haul 1200 yds of Topsoil loader 1 7.3 $756 <br />013 -Spread 1200 yds of Topsoil dozer 1 2.8 $455 <br />014 -Seed and Mulch 4 Acres revege 1 1.0 $2,592 <br />015 -Backfill 1000' of highwall at 3:1 dozer 1 32.451 $5,199 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 46.0 $10,726 <br />* includes inflation factor adjustment of : NA % TOTAL DIRECT COST * = $10,726 <br />......................................... <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $217 <br />Performance bond : 1.05 % of direct total = $113 <br />Job superintendent : NA* NA NA total = NA <br />Profit : 10.00 % of direct total = $1,073 <br />* not required (or eqp. operator serves as super.) TOTAL O & P = $1,402 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) = $12,128 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of Intr. NA total = $606 <br />CONTINGENCY - NA* NA total = NA <br />' contingencies accounted for at task level TOTAL INDIRECT COST = $2,008 <br />TOTAL BOND AMOUNT (direct + indirect) _ $12,734