Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />.::......::::.:::::::::::::::::::.:: <br />:::... _ ..................................... <br />PROJECT IDENTIFICATION <br />Date : 20-Oct-2008 Permit or job no. M2000014 Site : Yust Ranch Gravel Pit <br />User : PSH Abbreviation : none State :Colorado <br />Filename : M014-000 County :Grand <br />Agency or organization name : Colorado Department Of Reclamation, Mining And Safety <br />Permit or job action : Revised Bond Estimate for 9.9 Acres <br />... ................................................ ..... .. . <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION <br />FORM <br />USED <br />FLEET <br />SIZE <br />TASK <br />HOURS ...... .....:: <br />DIRECT <br />COST <br />001 -Mob/Demob mobilize 1 2.3 $1,724 <br />002 -Haul 2500 yds of topsoil loader 1 15.6 $1,607 <br />003 -Spread 2550 yds of topsoil dozer 1 . 6.04 $967 <br />004 -Seed and Mulch 9.9 Acres revege 1 1.0 $6,416 <br />005 -Backfill 2350' of Highwall at 3:1 dozer 1 81.1 $12,999 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 106.1 $23,713 <br />* includes inflation factor adjustment of : NA % TOTAL DIRECT COST * =I $23,713 <br />: :::::::::::::: ::::.::.::::::::: <br />:.::.:..... .........................................................................................................................................................................................-X <br />-:-:............ <br />INDIRECT ........................ <br />CT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $479 <br />Performance bond : 1.05 % of direct total = $249 <br />Job superintendent : NA* NA NA total = NA <br />Profit : 10.00 % of direct total = $2,371 <br />" not required (or eqp. operator serves as super.) TOTAL O & P = $3,099 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMO UNT (direct + O & P) = $26,812 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of Intr. NA total = $1,341 <br />CONTINGENCY - NA* NA total = NA