Laserfiche WebLink
CIRCES Cost Estimating Software <br /> COST SUMMARY FORM <br /> <br />PROJECT IDENTIFICATION <br />Date : 13-Oct-2008 Permit or job no. P-2008-043 Site : Centennial Project <br />User : ACS Abbreviation : none State : Colorado <br /> Filename : P043-000 County : Weld <br />Agency or organization name : Colorado Division Of Reclamation, Mining, And Safety <br />Permit nr inh artinn -Modification no. 1 to Prospecting Notice <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK <br />NO 1 ASK DESCRIPTION USED SIZE HOUR! <br />002 -Plug and abandon bore holes <br />03b I-Backfill and replace topsoil in mud pits excavate 1 34.12 $2,422 <br />3ba -Equipment travel between drill pads NA 1 <br />I 9.00 $639 <br />04a -Seed mud pits and drill pads <br />I 1 <br />revege <br />? ? I 80.00 $21,440 <br />I <br /> <br />includes inflation factor adjustment of NA % TOTAL DIRECT COST' = a7U5,U0V <br /> <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $2,139 <br />Performance bond : 1.05 % of direct total = $1,112 <br />Job superintendent : 40.00 hrs'...$/hr: $41.25 total = $1,650 <br />Profit : 10.00 % of direct total = $10,587 <br /> TOTAL O & P = $15,487 <br />' net working hours comprising job <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) = $121,356 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contract/bid preparation : 1.00 % of cntr. NA total = $1,214 <br />Reclamation management and/or administration : 5.00 % of cntr. _NA total = $6,068 <br /> NA? NA total = NA <br />CONTINGENCY - TOTAL INDIRECT COST == S22,768 <br />• contingencies accounted for at task level <br /> TOTAL BOND AMOUNT (direct + indirect) _ $128,637 <br />