Laserfiche WebLink
CIRCES Cost Estimating Software <br />....... ........................:: <br />PROJECT IDENTIFICATION <br />Date : 26-Dec-2006 Permit or job no. M-1991-133 Site :Valdez Gravel Pit <br />User: KAP Abbreviation : none State :Colorado <br />Filename : M133-000 County : Conejos <br />Agency or organization name: Colorado Division Of Reclamation, Mining, And Salley <br />Permit or job action :Bond Recalculation related to InSDection <br />' F.a^ L401 t"'t«t• I Uub 15) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Reduce highwalts to 3:1 dozer 1 8.27 1 $1,363 <br />002 -Rough grade and rip pit floor dozer 1 16.9 $2,843 <br />003 -Rip compaction in north stockpile area ripper 1 2.91 ' $508 <br />004 -Sprdad topsoil on slopes and floor dozer 1 19.71 $3,247 <br />005 -Re vegetation revege 1 14.0 $6,362 <br />006 -Mobilize/Demobilize mobilize 1 2.2 $600 <br />* includes inflation factor adjustment of : NA % <br />INDIRECT COSTS <br />SUBTOTALS:! 64.04 $14,923 <br />TOTAL DIRECT COST * ? $14,923 <br />OVERHEAD AND PROFIT- Liability insurance : 2.02 % of direct total = $301 <br />Performance bond : 1,05 % of direct total = $157 <br />Job superintendent : 32.02 hrs*...$1hr. $39.38 total = $1,261 <br />Profit : 10.00 % of direct total = $1,492 <br />"assume net hours= 50% of task hours TOTAL O $ P = $3,211 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct+ 0 & P) _ $18,134 <br />Financial warranty processing (legal/related costs) : 500-00 total $ NA total = $500 <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total $771 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $907 <br />CONTINGENCY - NA* NA total = NA <br />con67gendes accounted for at task level TOTAL INDIRECT COST= $5,389 <br />.... . <br />:.. <br />. <br />: <br />TOTAL BO _ <br />ND AMOUNT (direct+ indirect) _ <br />$20,312 <br />.. : . <br />. <br />..